Hormel Foods Corporation logo

Hormel Foods Corporation

HRL | NYSE
Chart Builder DCF Calculator
$20.64
+$0.18 (+0.88%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q3 2026
Jul 25, 2026
Q2 2026
Apr 25, 2026
Q1 2026
Jan 24, 2026
Q4 2025
Oct 25, 2025
Q3 2025
Jul 26, 2025
Q2 2025
Apr 26, 2025
Q1 2025
Jan 25, 2025
Q4 2024
Oct 30, 2024
Q3 2024
Jul 27, 2024
Q2 2024
Apr 27, 2024
Q1 2024
Jan 27, 2024
Q4 2023
Oct 30, 2023
Q3 2023
Jul 29, 2023
Q2 2023
Apr 29, 2023
Q1 2023
Jan 28, 2023
Q4 2022
Oct 30, 2022
Q3 2022
Jul 30, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 29, 2022
Q4 2021
Oct 30, 2021
Q3 2021
Jul 24, 2021
Q2 2021
Apr 24, 2021
Q1 2021
Jan 23, 2021
Net Income
342.53M 466.71M 489.07M 477.83M 753.76M 746.76M 756.3M 804.63M 780.32M 766.19M 794.13M 792.92M 877.45M 933.7M 978.17M 1B 1B 960.21M 926.46M 909.14M 861.92M 888.1M 887.8M
Depreciation & Amortization
271.72M 269.99M 265.12M 263.9M 260.93M 259.9M 259.56M 257.76M 260.21M 271.3M 278.46M 275.89M 278.23M 268.61M 259.98M 262.75M 257.49M 251.54M 241.64M 228.41M 218.5M 209.17M 207.5M
Stock-Based Compensation
n/a n/a 18M 16.54M 19.66M 24.76M 24.24M 23.23M 23.24M 23.17M 23.32M 24.08M 24.96M 24.49M 23.82M 24.94M 25.36M 25.28M 23.29M 24.74M 23.58M 22.83M 20.94M
Other Working Capital
-73.03M -37.96M 2.7M -34.46M 17.62M -59.53M -89.28M -1.82M -40.77M 18.91M -29.32M -68.95M -71.78M -123.61M -69.08M -33.98M 11.07M 31.37M 50.2M 55.92M 19.2M 53.23M 21.32M
Other Non-Cash Items
411.45M 300.95M 236.34M 276.32M 38.45M 42.6M 46.66M 25.29M 84.4M 76.85M 62.16M 47.92M -4.47M -9.86M 10.31M 41.85M 30.23M 30.5M 8.73M -23.25M -27.1M -32.42M -14.5M
Deferred Income Tax
54.28M 54.28M 54.2M 53.99M 88.81M 87.85M 87.78M 87.67M 30.65M 31.81M 31.93M 31.79M 105.3M 177.04M 176.32M 177M 97.73M 26.15M 28.71M 28.68M 36.3M 35.65M 32.33M
Change in Working Capital
11.68M -84.16M -177.47M -243.33M -230.63M -169.62M -2.58M 68.16M -1.61M 106.9M 58.21M -124.76M -180.88M -424.36M -493.74M -371.79M -85.47M -75.89M -48.82M -165.79M -425.48M -182.33M 11.24M
Operating Cash Flow
1.09B 1.01B 885.26M 845.25M 930.97M 992.26M 1.17B 1.27B 1.18B 1.28B 1.25B 1.05B 1.1B 969.62M 954.85M 1.13B 1.33B 1.22B 1.18B 1B 687.72M 940.99M 1.15B
Capital Expenditures
-310.79M -314.82M -307.73M -310.9M -303.23M -296.52M -281.4M -256.44M -274.34M -286.53M -280.08M -269.92M -257.97M -241.27M -266.22M -278.53M -281.55M -274.39M -241.11M -232.11M -280.03M -314.48M -349.65M
Cash Acquisitions
83.87M 83.87M 82.06M 16.88M 35.59M 35.62M 44.05M 30.66M 6.43M 6.6M -8.81M -427.71M -427.02M -425.22M -416.38M 2.62M 3.4B 434K 580K -764K -3.13B 268.11M -956K
Purchase of Investments
-4.13M -9.65M -6.12M -6.98M -4.8M -9.62M -14.6M -12.79M -13.29M -6.25M -9.27M -9.14M -8.63M -4.47M 778K n/a -43K -4.99M -5.2M -3.99M -14.06M -14.13M -24.57M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1K 515K 305K 305K 304K 987K 1.2M 1.15M 1.15M -1M 3.52M 3.57M 4.53M 5.53M 8.59M 8.65M
Other Investing Acitivies
30.15M 34.9M 6.45M 7.38M 7.44M 7.66M 2.87M 1.94M 3.02M -5.04M 11.9M 16.92M 17.93M 26.47M 20.85M 16.72M -3.38B -3.39B -3.39B -3.39B -265.63M -268.34M -268.59M
Investing Cash Flow
-200.9M -205.7M -225.34M -293.62M -265M -262.86M -249.09M -236.63M -277.67M -290.91M -285.95M -689.54M -674.7M -643.29M -659.83M -258.04M -267.35M -3.66B -3.64B -3.63B -3.68B -320.44M -635.11M
Debt Repayment
-5.23M -7.24M -7.45M -7.83M -8.47M -958.74M -461.21M -461.25M -461.28M 490.77M -6.91M -6.85M -6.78M -8.03M -8.7M -8.67M -8.58M 2.27B 2.02B 2.02B 2.02B 733.72M 983.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.3M -12.3M -12.3M -12.3M n/a n/a -10.31M -10.31M -11.12M -19.96M -9.65M -9.65M -21.2M
Dividend Paid
-640.9M -639.4M -637.71M -633.19M -628.67M -624.15M -619.65M -614.96M -610.35M -605.35M -601.21M -592.93M -584.48M -576.39M -566.95M -557.84M -548.83M -539.39M -530.51M -523.12M -515.58M -508.41M -500.64M
Other Financial Acitivies
-2.06M -1K n/a n/a n/a n/a 5.12M 5.12M 5.12M 5.12M n/a 1K 1K 1K 1K n/a -1K -2K -1K -2K -1K 1K 76K
Financial Cash Flow
-651.52M -651.75M -638.34M -618.97M -606.16M -1.54B -1.04B -1.03B -1.03B -72.53M -592.14M -600.06M -593.2M -589.42M -504.24M -486.68M -487.85M 1.82B 1.53B 1.52B 1.55B 246.44M 509.33M
Net Cash Flow
244.91M 157.06M 27.51M -71.2M 61.71M -816.68M -122.81M 5.35M -131.65M 905.87M 363.42M -245.58M -181.22M -281.22M -224.65M 368.58M 558.98M -622.81M -927.11M -1.1B -1.44B 878.46M 1.03B
Free Cash Flow
780.87M 692.94M 577.53M 534.35M 627.74M 695.74M 890.57M 1.01B 902.87M 989.69M 968.12M 777.93M 842.6M 728.35M 688.63M 856.45M 1.05B 943.4M 938.9M 769.82M 407.69M 626.51M 795.64M
Adj. Free Cash Flow
780.87M 692.94M 559.53M 517.82M 608.08M 670.98M 866.32M 987.06M 879.63M 966.52M 944.8M 753.85M 817.65M 703.87M 664.81M 831.5M 1.02B 918.12M 915.61M 745.08M 384.11M 603.68M 774.7M
Maintenance CapEx
-285.16M -266.49M -270.66M -275.73M -276.71M -294.43M -281.4M -251.82M -269.71M -281.91M -275.46M -269.92M -257.97M -213.45M -159.94M -122.88M -33.15M n/a -16.83M -45.38M -186.05M -261.43M -313.91M
Growth CapEx
-25.63M -48.33M -37.07M -35.17M -26.52M -2.08M n/a -4.62M -4.62M -4.62M -4.62M n/a n/a -27.82M -106.29M -155.65M -248.4M -274.39M -224.28M -186.73M -93.99M -53.06M -35.74M
Owner Earnings
806.5M 741.27M 614.6M 569.52M 654.26M 697.82M 890.57M 1.01B 907.49M 994.31M 972.74M 777.93M 842.6M 756.18M 794.91M 1.01B 1.29B 1.22B 1.16B 956.56M 501.68M 679.57M 831.38M

© 2026 bestshares.com. All rights reserved.