Healthcare Realty Trust logo

Healthcare Realty Trust

HR | NYSE
Chart Builder DCF Calculator
$18.25
-$0.02 (-0.11%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-43.51M 21K 14.39M -58.54M -160.14M -45.39M -107.75M -94.54M -145.94M -310.84M -41.9M -68.6M -83.73M -88.08M -36.28M 28.62M 6.13M 42.23M 21.61M -2.07M 23.1M 24.02M
Depreciation & Amortization
126.96M 128.99M 139.12M 149.43M 160.01M 162.61M 160.33M 174.89M 185.04M 189.95M 180.05M 193.41M 195.49M 195.58M 198.01M 167.31M 57.22M 55.23M 52.88M 51.99M 50.73M 50.9M
Stock-Based Compensation
4.42M 5.42M 3.37M 7.23M 8.77M 3.03M n/a 7.91M 3.38M 3.56M 3.13M 2.55M 3.92M 4.99M 3.57M 9.72M 3.36M 3.7M 2.55M 2.54M 2.63M 3.02M
Other Working Capital
-19.03M -1.41M -5.2M -12.35M -1.42M -13.32M -22.53M -4.43M 6.2M -10.3M -34.83M -9.92M 27.98M -459K 8.86M -41.97M 13.24M -12.95M 361K 3.86M 3.62M -16.37M
Other Non-Cash Items
73.35M -3.48M -19.34M 29.93M 122.2M 5.71M 74.84M 40.27M 90.44M 255.94M 65.94M 742K 41.46M 24.11M -28.08M -151.14M -9.6M -44.44M -15.02M 8.3M -16.94M -19.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-19.03M -78.07M -5.2M -14.29M 32.38M -78.17M 10.6M -9.23M 35.23M -62.47M -21.55M -9.92M 27.98M -67.41M 8.86M -41.97M 13.24M -12.95M 361K 3.86M 3.62M -16.37M
Operating Cash Flow
142.19M 52.88M 132.34M 113.75M 163.22M 47.79M 138.01M 119.3M 168.15M 76.15M 127.32M 118.18M 185.13M 69.19M 146.09M 12.54M 70.35M 43.77M 62.37M 64.63M 63.13M 42.5M
Capital Expenditures
-69.79M -61.15M -86.55M -88.82M -85.65M -69.13M -62.24M -68.97M -67.39M -50.39M -74.16M -62.86M -33.85M -60.16M -65.75M -52.17M -22.31M -23.33M -31.04M -27.81M -21.9M -19.94M
Cash Acquisitions
-393K -2.12M n/a -568K -126K n/a -119K n/a n/a 13K 679K n/a n/a -3.82M 9.78M 1.1B -1K -49.6M -39.99M -4.59M -34.14M -10.88M
Purchase of Investments
n/a -18.64M n/a n/a n/a -4.27M -21.43M n/a -25.93M -9.44M -24.5M n/a n/a -47.79M n/a n/a n/a n/a -81.78M -6K n/a n/a
Sales Maturities Of Investments
n/a 1M n/a n/a n/a 34.56M 502.44M n/a 303.27M 1.25M 334.66M n/a n/a 149.51M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
63.17M 35.6M 613.03M 315.67M 82.68M n/a n/a 399.73M n/a n/a n/a 181.47M -13.85M 3.82M 264.5M 659.47M -145.59M -40.34M -44.99M -129.37M -77.03M -39.01M
Investing Cash Flow
-7.02M -45.31M 526.48M 226.28M -3.1M -38.83M 418.66M 330.76M 209.95M -58.56M 236.68M 118.61M -47.71M 41.56M 208.53M 1.71B -167.9M -113.27M -197.8M -161.77M -133.07M -69.83M
Debt Repayment
44.25M 180.72M -585.85M -219.84M -49.4M 58.52M -306.35M -201.37M 29.66M 102.56M 160.98M -128.62M -31.61M -768K -229.76M -487.51M 156.06M 103.99M 88.84M 77.03M 4.7M 5.69M
Common Stock Repurchased
-104.61M -102.04M -379K -2.92M -498K -215K -95.91M -150.02M -273.06M -318K -464K 8K -113K -1.73M -2.3M -42K n/a -852K -1.79M n/a -55K -1.96M
Dividend Paid
-82.25M -83.9M -84.39M -84.77M -108.95M -108.81M -109.79M -112.45M -117.35M -118.27M -118.07M -118.07M -118.05M -118.05M -117.98M -1.2B -47.01M -46.77M -44.63M -44.02M -44.02M -42.78M
Other Financial Acitivies
193K -2.28M -5.53M -14.66M -1.34M -1.65M -1.86M -1.84M -1.76M -1.2M -405.43M -1.38M -1.71M -1.27M -1.25M -13.2M n/a n/a -153K n/a -225K -27K
Financial Cash Flow
-142.41M -7.51M -676.15M -322.19M -160.18M -52.15M -513.91M -465.67M -362.51M -17.12M -362.96M -248.03M -151.46M -121.77M -351.24M -1.7B 109.17M 79.02M 132.6M 94.41M 76.59M 24.12M
Net Cash Flow
-7.25M 63K -17.33M 17.84M -215K -43.19M 46.12M -18.96M 15.59M 473K 1.03M -11.24M -14.04M -11.02M 3.38M 23.27M 11.62M 9.52M -2.83M -2.74M 6.65M -3.22M
Free Cash Flow
72.39M -8.28M 45.79M 24.93M 77.56M -21.34M 75.77M 50.33M 100.77M 25.76M 53.16M 55.32M 151.28M 9.03M 80.34M -39.63M 48.05M 20.45M 31.33M 36.82M 41.23M 22.56M
Adj. Free Cash Flow
67.97M -13.7M 42.43M 17.7M 68.79M -24.37M 75.77M 42.43M 97.38M 22.2M 50.03M 52.77M 147.35M 4.04M 76.77M -49.35M 44.69M 16.75M 28.79M 34.28M 38.6M 19.54M
Maintenance CapEx
-69.79M -61.15M -86.55M -88.82M -85.65M -69.13M -62.24M -68.97M -67.39M -50.39M -74.16M -56.35M n/a -25.72M -34.22M -25.63M -20.13M -23.33M -31.04M -27.81M -21.9M -19.58M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.51M -33.85M -34.44M -31.53M -26.54M -2.17M n/a n/a n/a n/a -355.17K
Owner Earnings
72.39M -8.28M 45.79M 24.93M 77.56M -21.34M 75.77M 50.33M 100.77M 25.76M 53.16M 61.83M 185.13M 43.47M 111.87M -13.09M 50.22M 20.45M 31.33M 36.82M 41.23M 22.91M

© 2026 bestshares.com. All rights reserved.