Honest  Inc. logo

Honest Inc.

HNST | NASDAQ
Chart Builder DCF Calculator
$5.36
+$0.03 (+0.56%)
Sep 22, 2026, 9:48 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
342.01M 352.17M 371.32M 383.12M 389.78M 389.37M 378.34M 368.77M 355.7M 347.19M 344.37M 335.96M 334.37M 328.32M 313.65M 312.17M 310.24M 306.33M 318.64M 316.13M 311.4M 309.18M
Cost of Revenue
220.05M 232.81M 247.56M 234.44M 237.2M 238.93M 233.68M 232.65M 230.77M 234.98M 243.83M 243.15M 243.15M 236.43M 221.34M 218.27M 212.2M 204.91M 209.47M 204.85M 200.48M 198.71M
Gross Profit
121.96M 119.36M 123.76M 148.68M 152.59M 150.45M 144.66M 136.12M 124.93M 112.21M 100.53M 92.81M 91.22M 91.89M 92.32M 93.9M 98.04M 101.42M 109.17M 111.28M 110.93M 110.47M
Operating Income
-10.78M -17.47M -14.3M 4.68M 4.42M -2.51M -6.33M -4.18M -12.22M -21.57M -38.91M -52.79M -56.54M -53.89M -49.78M -45.62M -38.47M -47.24M -36.83M -40.59M -37.74M -18.42M
Interest Income
1.18M 593K 1.21M 1.21M 1.3M 715K 100K 100K 6K n/a n/a 172K 312K 472K 494K 322K 182K 22K n/a n/a n/a n/a
Pretax Income
-11.94M -18.77M -15.48M 7.29M 6.6M -1.38M -6.05M -4.12M -12.36M -21.69M -39.16M -52.85M -56.55M -53.15M -48.91M -45.38M -38.73M -48.75M -38.6M -42.23M -39.08M -19.42M
Net Income
-12.17M -18.98M -15.69M 7.07M 6.48M -1.47M -6.13M -4.17M -12.44M -21.77M -39.24M -52.97M -56.66M -53.26M -49.02M -45.45M -38.8M -48.82M -38.68M -42.32M -39.17M -19.51M
Selling & General & Admin
96.93M 114.87M 130.71M 136.77M 140.89M 145.93M 144.14M 133.48M 130.14M 126.49M 131.02M 137.51M 139.89M 138.07M 135.1M 132.28M 128.91M 140.53M 138.32M 143.77M 141.24M 122.7M
Research & Development
7.12M 7.36M 7.35M 7.23M 7.27M 7.02M 6.85M 6.71M 6.56M 6.44M 6.21M 5.99M 6.13M 6.36M 7M 7.24M 7.61M 8.13M 7.68M 8.1M 7.43M 6.19M
Other Expenses
28.69M 14.6M n/a n/a n/a n/a n/a 101K 458K 855K 2.21M 2.1M 1.75M 1.35M n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
132.74M 136.82M 138.06M 144M 148.16M 152.96M 150.99M 140.29M 137.15M 133.78M 139.44M 145.61M 147.76M 145.78M 142.09M 139.52M 136.51M 148.66M 146M 151.87M 148.67M 128.89M
Interest Expense
663K 663K n/a n/a n/a n/a 25K 41K 68K 108K 270K 254K 227K 187K n/a 414K 854K 1.36M 1.69M 1.55M 1.34M 1.01M
Selling & Marketing Expenses
54.85M 52.92M 51.2M 50.93M 49.31M 48.27M 45.09M 41.61M 37.55M 35.3M 36.44M 38.27M 41.3M 44.55M 47.78M 50.51M 52.06M 53.55M 54.26M 53.01M 52.84M 49.46M
Cost & Expenses
352.79M 369.63M 385.62M 378.44M 385.36M 391.88M 384.67M 372.94M 367.92M 368.76M 383.27M 388.75M 390.91M 382.21M 363.43M 357.8M 348.72M 353.56M 355.47M 356.72M 349.14M 327.6M
Income Tax Expense
230K 209K 203K 213K 122K 91K 76K 57K 73K 80K 75K 125K 110K 110K 110K 70K 72K 74K 76K 89K 89K 89K
Shares Outstanding (Basic)
110.73M 112.82M 112.42M 111.84M 110.99M 109.55M 104.88M 100.69M 99.08M 96.27M 95.64M 95.18M 94.1M 93.11M 92.74M 90.68M 91.02M 91.41M 88.09M 90.4M 68.08M 90.28M
Shares Outstanding (Diluted)
113.11M 112.82M 112.42M 113.71M 114.04M 114.57M 104.88M 104.59M 99.08M 96.27M 98.37M 95.18M 94.1M 93.11M 92.74M 92.46M 92.05M 91.54M 91.09M 90.4M 68.08M 90.52M
EPS (Basic)
-0.10 -0.17 -0.14 0.06 0.06 -0.02 -0.06 -0.04 -0.13 -0.23 -0.41 -0.57 -0.61 -0.58 -0.54 -0.50 -0.43 -0.61 -0.50 -0.55 -0.51 -0.23
EPS (Diluted)
-0.11 -0.17 -0.14 0.06 0.06 -0.02 -0.06 -0.04 -0.13 -0.23 -0.41 -0.57 -0.61 -0.58 -0.54 -0.50 -0.43 -0.61 -0.50 -0.55 -0.51 -0.23
EBITDA
-179K -8.6M -5.93M 21.58M 19.21M 9.55M 4.86M 370K -7.47M -16.8M -34.4M -48.09M -52.27M -48.91M -46.16M -41.93M -34.46M -32.01M -21.17M -24.8M -21.73M -13.7M
EBIT
-11.27M -18.11M -15.48M 7.29M 6.6M -1.38M -6.02M -4.07M -11.89M -21.19M -37.14M -50.84M -54.97M -51.61M -48.91M -44.97M -37.87M -35.78M -25.31M -29.08M -26.14M -18.42M
Depreciation & Amortization
11.09M 9.51M 9.55M 14.29M 12.61M 10.93M 10.88M 4.44M 4.42M 4.38M 2.74M 2.75M 2.71M 2.7M 2.75M 3.04M 3.42M 3.78M 4.15M 4.28M 4.41M 4.72M

© 2026 bestshares.com. All rights reserved.