Honest  Inc. logo

Honest Inc.

HNST | NASDAQ
Chart Builder DCF Calculator
$5.33
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$5.45
+$0.12 (+2.25%)
Pre-market: Sep 22, 2026, 9:12 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.65M -42K -23.57M 760K 3.87M 3.25M -810K 165K -4.08M -1.4M 1.14M -8.1M -13.42M -18.87M -12.59M -11.79M -10.01M -14.63M -9.03M -5.14M 8.96M -4.48M
Depreciation & Amortization
1.34M 2.32M 2.41M 2.39M 2.39M 2.36M 7.16M 706K 709K 717K 709K 681K 672K 668K 728K 639K 666K 720K 1.01M 1.02M 1.03M 1.09M
Stock-Based Compensation
5.48M n/a 2.99M 2.4M 2.72M 2.41M 2.08M n/a n/a n/a n/a 3.71M n/a 3.77M n/a 3.9M n/a 3.55M 3.61M 4.78M n/a 1.84M
Other Working Capital
-3.08M -2.81M -1.84M -483K -2.14M -1.3M -2.78M -3.05M -2.92M -1.79M -1.09M -1.69M -2.18M 6.67M -2.94M -4.61M -5.22M 1.48M 1.35M -3.01M -3.57M -879K
Other Non-Cash Items
5.08M 2.68M 22.27M 479K 1.08M 1.12M -5.65M 3.9M 11.98M 4.12M 3.5M 1.57M 7.98M 1.55M 5.26M 1.55M 5.49M 1.68M 107K 111K -22.33M 57K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
15.22M 567K 15.21M -6.53M -10.8M -12.08M -19.6M 10.32M -5.66M -3.09M 4.57M 7.81M 11.29M 10.12M -19M -19.57M -6.84M -6.02M 2.51M -4.52M -8.3M -10.47M
Operating Cash Flow
37.77M 5.52M 19.31M -504K -745K -2.94M -16.83M 15.09M 2.95M 336K 9.92M 5.67M 6.52M -2.76M -25.61M -25.27M -10.7M -14.7M -1.8M -3.75M -20.64M -11.96M
Capital Expenditures
-2.5M -1.74M -1.25M -120K -81K -62K -346K -93K -15K -76K -250K -402K -713K -473K -184K -690K -503K -240K -33K -87K -26K -74K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.77M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.49M -11.29M n/a n/a -11.26M -53.71M -301K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.73M 2.95M 11.14M 11.26M 18.11M 8.85M n/a 2.15M 12.41M 22.16M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.77M n/a n/a 20.14M n/a n/a n/a
Investing Cash Flow
-2.5M -1.74M -1.25M -120K -81K -62K -346K -93K -15K -76K -260K -402K 2.02M 2.48M 10.96M 9.08M 6.31M 8.61M 20.11M -9.19M -41.33M 21.79M
Debt Repayment
n/a n/a n/a n/a n/a -1K -1K n/a -8K -10K -12K -13K -18K -15K -22K -78K -155K -48K -269K -289K -286K -282K
Common Stock Repurchased
-19.06M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2K 4.89M -3.76M -1.13M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -35M n/a
Other Financial Acitivies
108K n/a 152K n/a n/a n/a n/a n/a n/a n/a 176K n/a n/a n/a 256K n/a -17K -20K 5.08M -565K n/a n/a
Financial Cash Flow
-18.95M -3M 67K n/a 85K 383K 39.17M 1.86M 78K 498K 62K -13K 88K -15K 77K -78K -6K 45K 4.81M -826K 57.77M -1.38M
Net Cash Flow
16.32M 786K 18.13M -624K -741K -2.62M 21.99M 16.85M 3.01M 758K 9.72M 5.26M 8.62M -296K -14.57M -16.26M -4.4M -6.05M 23.13M -13.77M 1.01M 9.42M
Free Cash Flow
35.27M 3.79M 18.06M -624K -826K -3M -17.17M 14.99M 2.93M 260K 9.67M 5.27M 5.81M -3.23M -25.79M -25.96M -11.2M -14.94M -1.83M -3.84M -20.67M -12.04M
Adj. Free Cash Flow
29.79M 3.79M 15.08M -3.02M -3.54M -5.41M -19.25M 14.99M 2.93M 260K 9.67M 1.56M 5.81M -7.01M -25.79M -29.86M -11.2M -18.49M -5.43M -8.62M -20.67M -13.88M
Maintenance CapEx
-1.34M -1.74M -1.25M -120K -26.67K n/a n/a n/a n/a n/a n/a -136.96K n/a n/a n/a -334.79K n/a -240K n/a n/a n/a n/a
Growth CapEx
-1.15M n/a n/a n/a -54.33K -62K -346K -93K -15K -76K -250K -265.05K -713K -473K -184K -355.21K -503K n/a -33K -87K -26K -74K
Owner Earnings
36.43M 3.79M 18.06M -624K -771.67K -2.94M -16.83M 15.09M 2.95M 336K 9.92M 5.54M 6.52M -2.76M -25.61M -25.6M -10.7M -14.94M -1.8M -3.75M -20.64M -11.96M

© 2026 bestshares.com. All rights reserved.