Hennessy Advisors Inc. logo

Hennessy Advisors Inc.

HNNA | NASDAQ
Chart Builder DCF Calculator
$10.42
-$0.01 (-0.10%)
Sep 22, 2026, 11:08 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
9.96M 7.1M 4.77M 6.19M 7.9M 7.84M
Depreciation & Amortization
290K 244K 230K 207K 232K 239K
Stock-Based Compensation
1.13M 990K 1.01M 1.24M 1.44M 1.78M
Other Working Capital
501K -742K -131K -196K 356K -1.44M
Other Non-Cash Items
328K 341K 282K 264K -71K 63K
Deferred Income Tax
911K 1.05M 1.12M 1.05M 921K 1.25M
Change in Working Capital
1.18M -446K -281K -283K -36K -549K
Operating Cash Flow
13.79M 9.28M 7.13M 8.67M 10.39M 10.62M
Capital Expenditures
-440K -313K -215K -216K -249K -172K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-187K -990K -604K -15K n/a -710K
Investing Cash Flow
-627K -1.3M -819K -231K -249K -882K
Debt Repayment
n/a n/a n/a 39.04M n/a -17.5M
Common Stock Repurchased
-459K -403K -233K -356K -322K -3.03M
Dividend Paid
-4.2M -8K -4.1M -4.04M -3.97M -3.97M
Other Financial Acitivies
n/a -4.14M n/a -430K n/a n/a
Financial Cash Flow
-4.66M -4.53M -4.33M 34.22M -4.26M -24.47M
Net Cash Flow
8.51M 3.45M 1.99M 42.65M 5.88M -14.73M
Free Cash Flow
13.35M 8.96M 6.92M 8.45M 10.14M 10.45M
Adj. Free Cash Flow
12.22M 7.97M 5.91M 7.21M 8.7M 8.67M
Maintenance CapEx
-274.14K -185.52K -215K -216K -249K -172K
Growth CapEx
-165.86K -127.49K n/a n/a n/a n/a
Owner Earnings
13.52M 9.09M 6.92M 8.45M 10.14M 10.45M

© 2026 bestshares.com. All rights reserved.