Hinge Health Inc. logo

Hinge Health Inc.

HNGE | NYSE
Chart Builder DCF Calculator
$92.69
-$1.76 (-1.86%)
Sep 22, 2026, 10:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
Net Income
-528.26M -11.93M -108.14M
Depreciation & Amortization
5.49M 5.95M 5.63M
Stock-Based Compensation
643.01M 739K 1.65M
Other Working Capital
-31K 25.21M 21.97M
Other Non-Cash Items
53.16M 41.33M 28.02M
Deferred Income Tax
53K -585K -473K
Change in Working Capital
-2.01M 13.5M 9.41M
Operating Cash Flow
171.44M 49M -63.91M
Capital Expenditures
-708K -3.77M -4.62M
Cash Acquisitions
-4M n/a n/a
Purchase of Investments
-472.29M -324.54M -453.34M
Sales Maturities Of Investments
368.59M 346.63M 459.45M
Other Investing Acitivies
-5.36M -2.73M -2.64M
Investing Cash Flow
-113.76M 18.31M 1.5M
Debt Repayment
n/a n/a n/a
Common Stock Repurchased
-65.03M n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-350.64M -2.81M -3M
Financial Cash Flow
-150.47M -2.2M -3M
Net Cash Flow
-92.79M 65.11M -65.41M
Free Cash Flow
170.73M 45.23M -68.52M
Adj. Free Cash Flow
-472.28M 44.49M -70.17M
Maintenance CapEx
n/a n/a -4.62M
Growth CapEx
-708K -3.77M n/a
Owner Earnings
171.44M 49M -68.52M

© 2026 bestshares.com. All rights reserved.