Holley Inc. logo

Holley Inc.

HLLY | NYSE
Chart Builder DCF Calculator
$2.50
-$0.04 (-1.57%)
At close: Sep 21, 2026, 4:00 PM ET
$2.50
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.83M 7.26M 6.3M -806K 10.86M 2.82M -37.78M -6.29M 17.11M 3.73M 1.2M 752K 12.98M 4.25M -15.23M 31.58M 40.56M 16.86M -17.98M -30.2M 23.1M -2.06M
Depreciation & Amortization
15.16M 7.48M 7.37M 7.47M 6.89M 7.15M 7.9M 6.96M 7.49M 7.32M 7.55M 7.78M 7.48M 7.54M 7.77M 7.95M 8.02M 7.15M 7.81M 6.43M 5.7M 5.59M
Stock-Based Compensation
3.3M 1.73M 2.94M 2.32M 1.41M 1.5M 887K 1.52M 1.62M 1.14M 2.12M 2.97M 1.81M 394K 14.88M 2.87M 3.48M 3.16M 2.22M 2.49M 131K 131K
Other Working Capital
-9.08M -4.61M -818K -6.32M 5.34M -4.16M 4.14M -4.13M -4.82M 267K -4.31M -8.67M 2.67M 853K -3.52M -1.1M -5.18M 8.86M 3.24M -8.95M 1.7M -4.38M
Other Non-Cash Items
24.72M -1.21M 2.9M 1.04M 2.6M 5.9M 51.25M 7.39M -2.5M 4.42M 1.18M 2.67M -814K 8.25M 2.26M -31.65M -26.23M 5M 16.74M 27.97M 4.54M 17.89M
Deferred Income Tax
146K 765K 2.93M 7.81M -1.51M -83K -7.62M -3.63M -2.99M -1.91M 3.77M 2.05M -8.36M -2.3M -7.44M -3.13M n/a -1.31M -902K -352K 710K 478K
Change in Working Capital
-3.89M -18.88M -16.29M -10.41M 20.24M -25.13M -10.51M -7.7M 4.95M 4.14M 15.4M 6.27M 17.66M -14.48M -2.09M -16.29M -23.35M -12.51M -11.21M -27.81M -6.75M -3.07M
Operating Cash Flow
44.25M -2.86M 6.15M 7.43M 40.49M -7.85M 4.13M -1.75M 25.68M 18.84M 31.23M 22.48M 30.74M 3.64M 148K -8.67M 2.48M 18.35M -3.33M -21.48M 27.44M 18.96M
Capital Expenditures
-9.64M -3.47M -5.94M -5.72M -4.83M -2.98M -2.43M -1.73M -1.38M -1.27M -1.52M -1.68M -1.74M -1M -1.85M -2.14M -3.87M -5.74M -4.77M -3.33M -4.04M -3.1M
Cash Acquisitions
-2.78M -2.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.74M n/a -12.46M -1.62M -57.39M -7.78M -54.01M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
6.39M -3.57M 117K 205K -8.33M -4.76M 7.18M 1.42M 55K 174K 189K 936K 38K 318K 415K 229K 91K 153K 41K 38K 285K n/a
Investing Cash Flow
-6.03M -9.82M -5.82M -5.51M -13.16M -7.74M 4.75M -311K -1.33M -1.09M -1.33M -743K -1.7M -683K 312K -1.91M -16.24M -7.2M -62.16M -11.06M -57.76M -3.1M
Debt Repayment
-1.64M 10M -13.48M -15.02M -1.83M -1.78M -3.61M -227K -11.86M -16.75M -25.6M -26.37M -6.79M -7.28M 8.31M -1.69M -26.81M -3.29M 57.09M -101.49M -1.48M -64K
Common Stock Repurchased
-2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.49M n/a 343K n/a n/a n/a -679K -45K -516K -921K -409K -1.06M -349K -1.15M n/a -1.05M 27.38M n/a -9.2M 132.3M n/a n/a
Financial Cash Flow
-6.13M 9M -13.14M -15.02M -2.09M -2.37M -4.29M -272K -12.37M -17.67M -26.01M -27.43M -7.14M -8.44M 8.31M -2.74M 572K -3.29M 47.89M 30.81M -1.48M -64K
Net Cash Flow
31.79M -4.17M -13.49M -13.12M 24.77M -17.02M 5.34M -2.33M 11.95M 46K 4.25M -5.91M 21.92M -5.33M 9.54M -13.95M -13.53M 7.76M -17.6M -1.74M -31.8M 15.79M
Free Cash Flow
34.61M -6.33M 215K 1.72M 35.66M -10.83M 1.69M -3.48M 24.3M 17.58M 29.71M 20.8M 29.01M 2.64M -1.7M -10.8M -1.39M 12.61M -8.1M -24.81M 23.4M 15.85M
Adj. Free Cash Flow
31.32M -8.06M -2.72M -607K 34.25M -12.33M 807K -5M 22.68M 16.44M 27.59M 17.83M 27.2M 2.24M -16.57M -13.68M -4.87M 9.45M -10.31M -27.29M 23.27M 15.72M
Maintenance CapEx
-9.64M -3.47M -4.41M -5.29M -4.83M -2.98M -2.43M -1.73M -1.38M -1.27M -1.37M -1.51M -1.74M -1M -1.85M -2.14M -3.87M -2.24M -1.64M -1.33M n/a n/a
Growth CapEx
n/a n/a -1.52M -429.34K n/a n/a n/a n/a n/a n/a -144.98K -165.01K n/a n/a n/a n/a n/a -3.5M -3.13M -1.99M -4.04M -3.1M
Owner Earnings
34.61M -6.33M 1.74M 2.14M 35.66M -10.83M 1.69M -3.48M 24.3M 17.58M 29.86M 20.97M 29.01M 2.64M -1.7M -10.8M -1.39M 16.1M -4.97M -22.81M 27.44M 18.96M

© 2026 bestshares.com. All rights reserved.