Houlihan Lokey Inc. logo

Houlihan Lokey Inc.

HLI | NYSE
Chart Builder DCF Calculator
$129.59
-$3.02 (-2.28%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
424.17M 399.71M 280.3M 254.22M 437.75M 312.77M
Depreciation & Amortization
42.63M 41.27M 28.54M 58.22M 48.54M 15.23M
Stock-Based Compensation
201.3M 168.44M 166.6M 156.94M 91.88M 62.42M
Other Working Capital
108.34M 231.37M -149.35M -298.75M 160.17M 291.19M
Other Non-Cash Items
63.21M 44.07M 28.92M 38.85M -23.94M 30.43M
Deferred Income Tax
-25.12M -957K 20.47M -3.45M n/a -21.24M
Change in Working Capital
-2.07M 196.08M -196.37M -368.51M 182.38M 180.23M
Operating Cash Flow
704.13M 848.61M 328.46M 136.27M 736.6M 579.84M
Capital Expenditures
-22.31M -39.7M -66.73M -50.73M -8.68M -14.15M
Cash Acquisitions
-2.54M -69.19M -3.86M -20.43M -361M -12.47M
Purchase of Investments
-263.3M -250.48M -11.28M -19.23M -101.56M -391.56M
Sales Maturities Of Investments
290.33M 94.31M 11.46M 87.38M 197.32M 318.43M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
2.18M -265.06M -70.41M -3M -273.91M -99.75M
Debt Repayment
n/a n/a n/a -3.03M -280K -4.18M
Common Stock Repurchased
-175.43M -52.51M -24.95M -48.66M -304.79M -102.22M
Dividend Paid
-174.04M -165.22M -148.45M -140.38M -114.81M -92.01M
Other Financial Acitivies
-143.48M -111.34M -77.18M -48.39M -39.18M -17.48M
Financial Cash Flow
-492.94M -329.07M -250.59M -240.46M -459.06M -26.82M
Net Cash Flow
218.29M 253.73M 7.04M -119.26M -13.15M 466.48M
Free Cash Flow
681.82M 808.91M 261.73M 85.54M 727.92M 565.69M
Adj. Free Cash Flow
480.52M 640.47M 95.13M -71.39M 636.05M 503.27M
Maintenance CapEx
n/a n/a -51.4M -50.73M n/a n/a
Growth CapEx
-22.31M -39.7M -15.33M n/a -8.68M -14.15M
Owner Earnings
704.13M 848.61M 277.05M 85.54M 736.6M 579.84M

© 2026 bestshares.com. All rights reserved.