Henderson Land Development Limited

HLDVF | OTC

Price Alert Chart Builder DCF Calculator

$3.23

$0 (0.00%)

At close: Sep 21, 2026, 04:00 PM ET

$3.23

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $15.64B

Enterprise Value $257.85B

Beta 1.17

Average Volume N/A

Shares Outstanding (Diluted) 646.66M

Shares Change YoY -86.64%

Institutional Ownership N/A

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M 0.0%

Price Change 3M -12.7%

Price Change 6M -16.1%

Price Change YTD -12.9%

Price Change 1Y -10.5%

Price Change 3Y 23.3%

Price Change 5Y -31.7%

1M CAGR (ann.) 1.3%

1Y CAGR (ann.) -6.4%

5Y CAGR (ann.) -1.9%

All-Time CAGR 13.7%

Valuation

PE Ratio 18.69

Forward PE 101.43

PEG Ratio 1.70

Forward PEG 1.55

PS Ratio 3.63

Forward PS 4.30

PB Ratio 0.38

P/FCF Ratio 8.33

P/Adj. FCF Ratio 8.33

P/OCF Ratio 6.47

EV/Sales 7.67

EV/EBIT 21.96

EV/EBITDA 21.11

EV/FCF 17.59

Earnings Yield 5.3%

FCF Yield 11.9%

Adj. FCF Yield 11.9%

Financial Health

Net Debt HK$134.72B

Total Debt HK$157.59B

Cash & Short-Term Investments HK$22.38B

Total Assets HK$537.24B

Current Ratio 3.45

Quick Ratio 3.45

Debt / Equity Ratio 0.48

Debt / EBITDA 12.90

Debt / FCF 10.75

OCF / Debt 0.12

Interest Coverage 3.32

Altman Z-Score 1.28

Piotroski F-Score 8

Margins & Profitability

Gross Profit Margin 31.9%

Operating Profit Margin 20.4%

EBITDA Margin 27.3%

Net Profit Margin 20.5%

FCF Margin 43.6%

Adj. FCF Margin 43.6%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets 1.3%

Return on Equity 2.1%

Return on Invested Capital 1.4%

Return on Capital Employed 1.5%

Return on Tangible Assets 1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y 7.3%

Revenue CAGR 5Y 8.5%

Revenue CAGR 10Y 13.8%

EPS CAGR 3Y -12.3%

EPS CAGR 5Y -20.1%

EPS CAGR 10Y -13.4%

FCF CAGR 3Y 410.9%

FCF CAGR 5Y 91.2%

FCF CAGR 10Y 6.5%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Mar 22, 2027

EPS Estimate (next Q) $0.01

EPS Growth Est (next Q) 46.1%

Revenue Est (next Q) $271.77M

Revenue Growth Est (next Q) 2.5%

Fair Value Estimates

Graham Number $5.92

Graham Upside 83.3%

Lynch Fair Value $0.86

Lynch Upside -73.4%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow HK$18.84B

Free Cash Flow HK$14.66B

Adj. Free Cash Flow HK$14.66B

FCF Per Share $3.03

OCF Per Share $3.90

OCF/S Ratio 56.5%

Income Statement

Revenue HK$33.61B

Gross Profit HK$10.9B

Operating Income HK$6.85B

EBITDA HK$12.21B

Net Income HK$6.83B

EPS (Diluted) $1.35

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $0.16

Dividend Yield 4.95%

Payout Ratio 11.9%

FCF Payout Ratio 41.6%

Adj. FCF Payout Ratio 41.6%

Dividend Growth (YoY) -30.0%

Pay Frequency Semi-Annual

Ex-Dividend Date Sep 3, 2026