Hippo Inc.

HIPO | NYSE

Price Alert Chart Builder DCF Calculator

$31.53

+$0.29 (+0.93%)

At close: Sep 21, 2026, 4:00 PM ET

$31.53

$0 (0.00%)

After-hours: Sep 21, 2026, 4:01 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	57.7M	-28.6M	-273.1M	-326.5M	-367.9M	-141.4M
Depreciation & Amortization	20.4M	23.2M	19.8M	15.2M	11M	6.7M
Stock-Based Compensation	29.3M	38.2M	57.5M	61.9M	24.3M	17.2M
Other Working Capital	105.9M	113.4M	38M	59.9M	143M	50.8M
Other Non-Cash Items	-94M	-55.6M	10.1M	50.6M	164.4M	27.1M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-4.2M	70.3M	93.3M	37.3M	43.7M	25M
Operating Cash Flow	9.2M	47.5M	-92.4M	-161.5M	-124.5M	-65.4M
Capital Expenditures	-100K	-300K	-46.7M	-19.7M	-17.4M	-9.4M
Cash Acquisitions	n/a	n/a	n/a	n/a	-600K	-83.7M
Purchase of Investments	-287.6M	-367.8M	-409.6M	-793M	-26.2M	-16.7M
Sales Maturities Of Investments	307.8M	336.9M	517.1M	408.8M	16.5M	107.5M
Other Investing Acitivies	-31.3M	61.5M	-20.3M	-2M	-18.9M	-9M
Investing Cash Flow	-11.2M	30.3M	57.6M	-405.9M	-30M	-2.3M
Debt Repayment	47.9M	n/a	n/a	n/a	n/a	365M
Common Stock Repurchased	-14.5M	-15.6M	-1.8M	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-17.9M	-31.2M	-15.6M	-10.9M	480.8M	-1.5M
Financial Cash Flow	19.3M	-40.1M	-14.6M	-6.8M	480.8M	518.1M
Net Cash Flow	17.3M	37.7M	-49.4M	-574.2M	326.3M	450.4M
Free Cash Flow	9.1M	47.2M	-139.1M	-181.2M	-141.9M	-74.8M
Adj. Free Cash Flow	-20.2M	9M	-196.6M	-243.1M	-166.2M	-92M
Maintenance CapEx	n/a	n/a	-32.41M	-16.34M	-16.95M	-9.22M
Growth CapEx	-100K	-300K	-14.29M	-3.36M	-446.29K	-176.27K
Owner Earnings	9.2M	47.5M	-124.81M	-177.84M	-141.45M	-74.62M