Huntington Ingalls Industries Inc. logo

Huntington Ingalls Industries Inc.

HII | NYSE
Chart Builder DCF Calculator
$276.10
+$3.24 (+1.19%)
At close: Sep 21, 2026, 4:00 PM ET
$276.20
+$0.10 (+0.04%)
After-hours: Sep 21, 2026, 5:54 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
661M 605M 605M 569M 525M 546M 550M 701M 748M 705M 681M 530M 520M 568M 579M 576M 585M 536M 544M 673M 748M 672M
Depreciation & Amortization
322M 326M 329M 326M 328M 325M 326M 330M 333M 340M 347M 354M 358M 358M 358M 354M 339M 315M 293M 272M 257M 254M
Stock-Based Compensation
52M 51M 54M 51M 49M 33M 23M 22M 23M 36M 34M 35M 38M 39M 36M 42M 37M 33M 33M 26M 22M 25M
Other Working Capital
-465M -253M 22M -191M -70M -140M -145M -113M -134M -123M -170M 130M -134M -43M -64M -361M -81M -92M -335M -543M -673M -705M
Other Non-Cash Items
-13M -5M -11M -10M -4M -3M -12M -15M -5M 1M 6M 11M 23M 36M 43M 44M 31M 15M 11M 22M 20M 14M
Deferred Income Tax
311M 257M 203M 54M -113M -116M -122M -87M -79M -100M -113M -65M -59M -30M 2M 10M 66M 64M 93M 99M 28M 36M
Change in Working Capital
-986M -33M 16M -53M 247M -585M -372M -387M -334M -205M 15M 144M -225M -131M -252M -590M -253M -329M -214M -1M -112M 67M
Operating Cash Flow
347M 1.2B 1.2B 937M 1.03B 200M 393M 564M 686M 777M 970M 1.01B 655M 840M 766M 436M 805M 634M 760M 1.09B 963M 1.07B
Capital Expenditures
29M -141M -134M -114M -112M -106M -114M -128M -346M -324M -292M -269M -293M -284M -284M -294M -299M -314M -331M -349M -337M -342M
Cash Acquisitions
1M 3M -130M -130M -131M -133M 3M 5M 16M 73M 50M 53M 42M -15M 5M -7M -1.64B -1.65B -1.66B -1.69B -56M -51M
Purchase of Investments
-37M -18M -18M -18M n/a n/a -8M -10M -10M -14M -14M -22M -22M -23M -6M -15M -15M -20M -33M -31M -31M -21M
Sales Maturities Of Investments
5M 5M 5M 5M n/a n/a n/a 2M 2M 63M 63M 61M 61M n/a n/a 19M 19M 19M 79M 193M 193M 193M
Other Investing Acitivies
-254M -79M -81M -77M 19M 16M 24M 21M 10M -45M -43M -24M -25M 37M 17M 7M 17M 12M -9M -135M -143M -140M
Investing Cash Flow
-419M -393M -521M -497M -477M -476M -348M -363M -328M -247M -236M -201M -237M -285M -268M -290M -1.92B -1.95B -1.95B -2.02B -374M -361M
Debt Repayment
n/a -500M -500M 104M 53M 770M 764M 135M -239M -476M -480M -555M -230M -310M -400M -325M 1.4B 1.5B 1.6B 1.03B -600M -81M
Common Stock Repurchased
-43M -43M -14M 148M 113M 48M n/a -200M -186M -128M -75M -48M -41M -51M -52M -55M -58M -62M -101M -87M -70M -49M
Dividend Paid
-216M -214M -213M -211M -210M -208M -206M -205M -203M -202M -200M -199M -197M -194M -192M -190M -188M -187M -186M -184M -180M -176M
Other Financial Acitivies
n/a -2M -5M -179M -179M -177M -202M -30M -32M -32M -16M -14M -12M -12M -14M -14M -14M -14M -7M -22M -22M -22M
Financial Cash Flow
-259M -759M -732M -138M -223M 433M 356M -300M -660M -838M -771M -816M -480M -567M -658M -584M 1.14B 1.24B 1.31B 735M -872M -328M
Net Cash Flow
-331M 49M -57M 302M 332M 157M 401M -99M -302M -308M -37M -8M -62M -12M -160M -438M 27M -77M 115M -189M -283M 379M
Free Cash Flow
376M 1.06B 1.06B 823M 920M 94M 279M 436M 340M 453M 678M 740M 362M 556M 482M 142M 506M 320M 429M 742M 626M 726M
Adj. Free Cash Flow
324M 1.01B 1.01B 772M 871M 61M 256M 414M 317M 417M 644M 705M 324M 517M 446M 100M 469M 287M 396M 716M 604M 701M
Maintenance CapEx
158.83M 170.92M 177.92M 63.92M -77.91M -43.79M -8.9M 95.85M -69.15M -68.68M -47.69M -99.84M -99.84M -72.51M -61.4M -115M -189.45M -199.23M -254.51M -168.61M -135.56M -204.77M
Growth CapEx
-129.83M -311.92M -311.92M -177.92M -34.09M -62.21M -105.1M -223.85M -276.85M -255.32M -244.31M -169.16M -193.16M -211.49M -222.6M -179M -109.55M -114.77M -76.49M -180.39M -201.44M -137.23M
Owner Earnings
505.83M 1.37B 1.37B 1B 954.09M 156.21M 384.1M 659.85M 616.85M 708.32M 922.31M 909.16M 555.16M 767.49M 704.6M 321M 615.55M 434.77M 505.49M 922.39M 827.44M 863.23M

© 2026 bestshares.com. All rights reserved.