Hagerty Inc. logo

Hagerty Inc.

HGTY | NYSE
Chart Builder DCF Calculator
$13.59
-$0.35 (-2.51%)
At close: Sep 21, 2026, 4:00 PM ET
$13.59
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$4.67B
Enterprise Value
$3.76B
Beta
0.81
Average Volume
156.02K
Shares Outstanding (Diluted)
101.42M
Shares Change YoY
11.82%
Institutional Ownership
89.78%
Exchange
NYSE
ISIN
US4051661092

Price Performance

Price Change 1M
3.4%
Price Change 3M
21.0%
Price Change 6M
27.5%
Price Change YTD
3.4%
Price Change 1Y
10.5%
Price Change 3Y
65.3%
Price Change 5Y
34.8%
1M CAGR (ann.)
-0.1%
1Y CAGR (ann.)
4.7%
5Y CAGR (ann.)
6.1%
All-Time CAGR
6.5%

Valuation

PE Ratio
138.25
Forward PE
22.05
PEG Ratio
0.35
Forward PEG
0.01
PS Ratio
3.32
Forward PS
3.10
PB Ratio
15.53
P/FCF Ratio
16.26
P/Adj. FCF Ratio
17.14
P/OCF Ratio
4.49
EV/Sales
2.68
EV/EBIT
109.51
EV/EBITDA
51.53
EV/FCF
13.10
Earnings Yield
0.7%
FCF Yield
6.2%
Adj. FCF Yield
5.8%

Financial Health

Net Cash
$948.83M
Total Debt
$262.73M
Cash & Short-Term Investments
$1.17B
Total Assets
$2.15B
Current Ratio
0.00
Quick Ratio
0.00
Debt / Equity Ratio
0.87
Debt / EBITDA
3.60
Debt / FCF
0.92
OCF / Debt
1.23
Interest Coverage
19.51
Altman Z-Score
3.16
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
75.2%
Operating Profit Margin
2.5%
EBITDA Margin
5.2%
Net Profit Margin
1.8%
FCF Margin
20.4%
Adj. FCF Margin
19.4%
SBC / Revenue
1.1%
SBC Impact (per share)
-5.2%

Returns

Return on Assets
1.2%
Return on Equity
9.8%
Return on Invested Capital
2.4%
Return on Capital Employed
1.6%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.7%
Revenue CAGR 5Y
38.9%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-10.8%
EPS CAGR 5Y
-23.7%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
120.3%
FCF CAGR 5Y
33.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
5
EPS Growth Next 3Y
30.9%
Revenue Growth Next 3Y
9.5%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
-92.3%
Revenue Est (next Q)
$338.82M
Revenue Growth Est (next Q)
-10.8%

Fair Value Estimates

Graham Number
$4.14
Graham Upside
-69.5%
Lynch Fair Value
$0.50
Lynch Upside
-96.3%
Price Target
$14
Price Target Upside
3.0%

Cash Flow

Operating Cash Flow
$323.68M
Free Cash Flow
$287.03M
Adj. Free Cash Flow
$272.23M
FCF Per Share
$2.75
OCF Per Share
$3.03
OCF/S Ratio
21.9%

Income Statement

Revenue
$1.4B
Gross Profit
$1.06B
Operating Income
$34.33M
EBITDA
$72.96M
Net Income
$25.46M
EPS (Diluted)
$0.10
Revenue / Employee
$742.45K
Profit / Employee
$13.47K
Employees
1,891

© 2026 bestshares.com. All rights reserved.