HF Foods Group Inc. logo

HF Foods Group Inc.

HFFG | NASDAQ
Chart Builder DCF Calculator
$1.51
-$0.09 (-5.63%)
At close: Sep 21, 2026, 4:00 PM ET
$1.61
+$0.10 (+6.62%)
Pre-market: Sep 22, 2026, 4:00 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-34.69M -36.8M -39.55M -46.08M -48.8M -49.07M -48.1M -1.44M 4.37M 2.58M -2.66M -8.89M -14.76M -8.7M 235K 12.91M 24.72M 23.54M 22.06M 13.94M 5.63M -2M
Depreciation & Amortization
29.34M 29.15M 28.38M 28.01M 27.43M 26.76M 26.68M 26.3M 26.06M 25.91M 25.92M 26.24M 26.21M 25.85M 24.94M 32.21M 30.56M 29.24M 28.19M 21.65M 21.39M 21.1M
Stock-Based Compensation
728K 766K 1.14M 1.13M 1.83M 1.72M 2.09M 2.71M 2.76M 2.99M 3.35M 3.19M 2.59M 2.06M 1.26M 673K 886K 665K 375K 375K n/a n/a
Other Working Capital
-9.24M -1.22M -7.18M -1.54M 1.76M -6.92M -2.55M 12.02M -3.47M -2M -10.42M -21.35M -3.55M -6.94M -3.02M -1.48M -3.97M 1.39M 2.02M 709.18K 1.72M 3.24M
Other Non-Cash Items
45.84M 43.45M 45.92M 50.88M 54.26M 48.15M 44.11M -3.33M -9.23M -5.37M -482K 4.69M 7.12M 7.42M 9.91M -2.59M -3.64M -3.11M -10.66M -3.54M -4.32M -634.2K
Deferred Income Tax
-5.31M -4.63M -5.58M -1.32M -779K -249K 364K -4.12M -4.92M -4.56M -5.42M -4.09M -3.66M -4.18M -5.01M -8.14M -8.24M -8.54M -6.87M -4.87M -4.72M -5.47M
Change in Working Capital
-6.88M 1.89M -4.82M -2.21M -2.77M -8.95M -2.5M -28.24M -10.04M -7.08M -4.91M 23.83M 8.86M 11.29M -46K -20.78M -26.11M -24.01M -14.42M -14.84M 9.45M 25.07M
Operating Cash Flow
29.04M 33.82M 25.48M 30.42M 31.16M 18.36M 22.64M -8.12M 9.01M 14.46M 15.8M 44.98M 26.36M 33.74M 31.28M 14.28M 18.18M 17.79M 18.68M 12.71M 27.43M 38.07M
Capital Expenditures
-32.51M -30.68M -18.92M -13.13M -12.95M -13.54M -12.55M -9.45M -8.32M -5.47M -3.51M -4.04M -3.78M -4.24M -6.29M -6.43M -5.57M -4.43M -2.21M -1.77M -1.12M -951.75K
Cash Acquisitions
3.39M 3.39M 13K 13K n/a n/a n/a n/a n/a n/a n/a 1K 1K -34.95M -52.29M -48.64M -48.64M -18.69M -1.35M -4.9M -4.9M 96.34K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.84M -37.84M -37.84M -37.84M 68 68 68
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.57M -1.48M -1.47M 126K 138K 9K -1K 1.11M 2M 2M 2M 889K 127K 7.72M 7.79M 8.52M 8.39M 866K 795K 77K 138.78K 77.78K
Investing Cash Flow
-30.69M -28.76M -20.37M -12.99M -12.81M -13.53M -12.55M -8.34M -6.32M -3.47M -1.51M -3.15M -3.65M -31.48M -50.79M -84.39M -83.66M -60.09M -40.6M -6.6M -5.88M -777.56K
Debt Repayment
5.86M -10.43M -10.78M -8.15M -15.76M -6.06M -10.18M 9.04M 14.12M 628K -4.62M -32.84M -27.3M 3.25M 25.38M 69.32M 61.66M 35.35M 19.71M -4.14M -16.56M -34.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -500K -500K -500K -500K n/a -884K -884K -884K -884K -1K -98K -187K -312.7K -372.7K -353.7K -337.7K -262K -201K -123K
Other Financial Acitivies
-2.03M 57K -156K -7.9M -416K -388K -175K 4.56M -16.9M -9.99M -17.85M -11.62M 727K -4.36M 3.81M 3.36M 9.59M 12.47M 7.76M 4.65M 66K -4.51M
Financial Cash Flow
4.1M -10.1M -10.93M -16.55M -16.67M -6.95M -10.85M 13.61M -3.67M -10.25M -23.35M -45.34M -26.58M -1.21M 29M 72.37M 70.87M 47.47M 27.13M 249.42K -16.69M -38.73M
Net Cash Flow
2.45M -5.04M -5.83M 883K 1.68M -2.12M -765K -2.86M -978K 738K -9.06M -3.51M -3.87M 1.05M 9.5M 2.26M 5.39M 5.17M 5.21M 6.36M 4.86M -1.44M
Free Cash Flow
-3.47M 3.14M 6.56M 17.29M 18.22M 4.82M 10.09M -17.57M 690K 8.99M 12.29M 40.94M 22.58M 29.5M 25M 7.85M 12.61M 13.36M 16.48M 10.94M 26.32M 37.12M
Adj. Free Cash Flow
-4.2M 2.38M 5.42M 16.17M 16.39M 3.1M 8M -20.28M -2.07M 5.99M 8.94M 37.75M 19.98M 27.43M 23.74M 7.18M 11.73M 12.7M 16.1M 10.57M 26.32M 37.12M
Maintenance CapEx
-23.01M -19.23M -15M -6.52M -5.04M -6.05M -5.07M -5.09M -6.53M -5.2M -2.89M -2.87M -893K n/a n/a n/a n/a n/a -448K -701.71K -701.71K -701.71K
Growth CapEx
-9.5M -11.45M -3.92M -6.6M -7.91M -7.49M -7.48M -4.37M -1.79M -272.57K -629K -1.17M -2.89M -4.24M -6.29M -6.43M -5.57M -4.43M -1.76M -1.07M -416.32K -250.04K
Owner Earnings
6.03M 14.59M 10.48M 23.89M 26.13M 12.31M 17.57M -13.21M 2.48M 9.26M 12.92M 42.11M 25.47M 33.74M 31.28M 14.28M 18.18M 17.79M 18.24M 12.01M 26.73M 37.37M

© 2026 bestshares.com. All rights reserved.