Hermes International Societe en commandite par actions Unsponsored ADR logo

Hermes International Societe en commandite par actions Unsponsored ADR

HESAY | OTC
Chart Builder DCF Calculator
$155.10
+$0.91 (+0.59%)
Sep 22, 2026, 2:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
2.25B 2.24B 2.37B 2.09B 2.23B 1.73B 1.64B 1.27B 1.17B 1.05B 335M
Depreciation & Amortization
393M 473M 371M 344M 322M 321M 286M 293.7M 267.3M 257.9M 251.7M
Stock-Based Compensation
111M 49M 93M 92M 59M 23M 42M 57M 65M 51.3M 66.7M
Other Working Capital
-206M -217M -22M -27M -25M 277M -29M 197M 224M -26.5M -180.6M
Other Non-Cash Items
-126M -134M -77M -14M 1.25B 694M 915M 532.4M 778.6M 560.5M 715.6M
Deferred Income Tax
n/a 5M -5M n/a -25M -15M -1M -1.2M -13.8M 20.3M -14.9M
Change in Working Capital
-294M 267M -506M -285M -509M 334M -261M 280.9M 65.1M -25.5M -324.8M
Operating Cash Flow
2.33B 2.9B 2.24B 2.22B 2.13B 2.48B 1.78B 1.87B 1.58B 1.35B 315M
Capital Expenditures
-254M 257M -257M -610M -249M -328M -190M -317.6M -214.4M -286.2M -162.2M
Cash Acquisitions
-56M -11M -218M -215M -73M -1M n/a 500K 2.5M 200K -4.3M
Purchase of Investments
n/a -1.07B -28M n/a -24M -125M -40M -193.6M -4.4M -99.1M -8.6M
Sales Maturities Of Investments
n/a 145M n/a 66M n/a 33M 5M 2.6M 3.4M 81.2M 10.2M
Other Investing Acitivies
-74M 106M -123M 97M -13M 18M -18M 30M -30M 50.3M -39.4M
Investing Cash Flow
-384M -569M -626M -662M -359M -403M -243M -473.1M -242.9M -253.6M -200M
Debt Repayment
-167M 149M -150M -1M -137M n/a -128M -100K -110M -1.5M -118.3M
Common Stock Repurchased
-6M -37M n/a -130M 141M -3M -120M 500K -158.5M 900K -123.1M
Dividend Paid
-2.75B -55M -2.65B -8M -1.38B n/a -845M n/a -485M n/a -485.1M
Other Financial Acitivies
-12M -306M 1M -134M 4M -135M -6M -112M -2.9M -77.8M -4.4M
Financial Cash Flow
-2.94B -247M -2.8B -277M -1.52B -138M -1.1B -112.1M -756.9M -79.3M -730.9M
Net Cash Flow
10.32B 2.17B 9.48B 1.28B 124M 1.93B 597M 1.34B 618.9M 982.4M -633.9M
Free Cash Flow
2.08B 3.15B 1.99B 1.7B 1.88B 2.15B 1.59B 1.56B 1.36B 1.06B 152.8M
Adj. Free Cash Flow
1.97B 3.1B 1.89B 1.61B 1.82B 2.12B 1.54B 1.5B 1.3B 1.01B 86.1M
Maintenance CapEx
-254M 514M n/a -402.75M n/a n/a n/a -23.89M n/a -185.31M -162.2M
Growth CapEx
n/a -257M -257M -207.25M -249M -328M -190M -293.71M -214.4M -100.89M n/a
Owner Earnings
2.08B 3.41B 2.24B 1.91B 2.13B 2.48B 1.78B 1.85B 1.58B 1.16B 152.8M

© 2026 bestshares.com. All rights reserved.