D-Market Elektronik Hizmetler ve Ticaret A.S. logo

D-Market Elektronik Hizmetler ve Ticaret A.S.

HEPS | NASDAQ
Chart Builder DCF Calculator
$2.49
-$0.01 (-0.40%)
At close: Sep 21, 2026, 4:00 PM ET
$2.47
-$0.02 (-0.79%)
After-hours: Sep 21, 2026, 5:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.11B -4.9B -3.92B -808.38M -785.07M -51.79M -46.23M -47.84M -45.81M 8M 2.01M -4.74M -29.45M -932.7M -939.65M -270.61M -329.85M 207.41M -12.75M -975.31M -963.85M -654.92M
Depreciation & Amortization
2.69B 2.44B 1.6B 800.82M 796.27M 64.31M 58.71M 52.06M 47.28M 44.09M 41M 38.16M 34.29M 173M 165.67M 200.93M 199.77M 82.97M 108.02M 93.51M 112.55M 100.84M
Stock-Based Compensation
9.77M 68.78M 25.54M 25.54M 25.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.18M 131.92M 131.92M 131.92M 123.74M
Other Working Capital
-1.16B -1.12B -153.55M 9.67M 23.93M -51.81M -3.11M 7.74M 11.91M 17.45M -916.01K -22.44M -12.5M -12.7M -14.75M -235.55M -237.57M -164.84M -121.51M -53.68M -56.75M -40.09M
Other Non-Cash Items
5.68B 5.46B 4.1B 2.46B 2.47B 62.77M 64.22M 146.02M 208.79M 144.81M 143.1M 84.56M 15.49M 726.73M 688.13M -196.4M -211.2M -4.82M 114.53M 1.14B 1.21B 399.79M
Deferred Income Tax
30.58M 30.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-894.27M -93.74M 3.52B 1.37B 1.33B -112.57M -58.51M -20.45M -47.49M -39.48M -63.53M -31.08M 27.38M 544.39M 506.04M 664.74M 626.08M 310.03M 240.39M 403.65M 348.95M 273.22M
Operating Cash Flow
1.4B 3B 5.32B 3.85B 3.84B -37.28M 18.19M 129.79M 162.77M 157.43M 122.59M 86.9M 47.7M 511.41M 420.19M 398.66M 284.8M 603.76M 582.11M 795.67M 837.58M 242.68M
Capital Expenditures
-2.25B -1.98B -1.26B -560.52M -558.56M -63.53M -60.97M -55.04M -55.29M -50.26M -47.79M -48.75M -48.61M -343.22M -340.38M -402.35M -395.63M -136.84M -164.61M -125.14M -147M -120.68M
Cash Acquisitions
-1.76M -1.76M -1.72M 77.15K 315.36K 392.49K 448.46K 203K 425.44K 354.68K 313.07K 553.02K 61.76K -278.62K -575.29K -575.53K -532.15K -198.15K 46.69K 46.69K n/a n/a
Purchase of Investments
-87.7M -1.86B -1.87B -1.69B -1.74B -41.15M -194.95M -454.13M -430.12M -372.74M -210.1M -55.82M -22.57M -1.65B -1.66B -1.66B -1.65B -10.85M n/a n/a n/a n/a
Sales Maturities Of Investments
262.27M 907.34M 793.66M 670.4M 707.85M 168.01M 186.43M 356.1M 340.59M 224.63M 141.98M 83.34M 102.63M 1.73B 1.74B 1.69B 1.64B 10.57M n/a n/a n/a n/a
Other Investing Acitivies
748.29M 1.02B 1.03B 1.07B 1.07B 43.75M 43.75M -9.19M -4.62M -2.67M n/a 9.19M 4.62M 81.35M 78.68M -803.41M -803.41M -881.4M -881.39M 849K 850K 167.04K
Investing Cash Flow
-1.31B -1.91B -1.31B -511.27M -525.87M 107.47M -25.3M -162.06M -149.02M -200.69M -115.6M -11.47M 36.13M -177.24M -178.62M -1.18B -1.22B -1.02B -1.05B -124.24M -146.15M -120.52M
Debt Repayment
-967.55M -1.23B -616.57M -598.23M -582.23M 33.15M 43.43M 23.68M 14.18M 11.85M 8.18M 6.91M -15.25M 50.23M 48.56M 78.99M 91.45M -1.76M 47.7M 106.92M 69.24M 118.68M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.99M -1.99M -1.99M -1.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.11B -3.25B -3.24B -2.25B -2.24B -18.04M -14.29M -12.86M -12.42M -12.45M -12.74M -16.85M -14.64M -274.33M -272.98M -451.4M -453.47M -557.65M -649.68M -558.96M -625.11M -313.06M
Financial Cash Flow
-543.25M 58.6M 676.02M -2.85B -2.83B 15.12M 29.14M 8.83M -231.73K -2.6M -6.54M -9.94M -29.88M -224.1M -224.42M -381.21M 132.49M -64.9M -107.47M 51.27M -555.88M -194.38M
Net Cash Flow
-985.58M 323.91M 4.08B 456.8M 468.53M 66.75M 2.83M -85.45M -74.62M -151.08M -95.16M 21.91M 26.25M 444.45M 338.37M 18.91M 366.58M 339.73M 264.55M 673.55M 126.11M -88.4M
Free Cash Flow
-847.21M 1.02B 4.07B 3.29B 3.28B -100.82M -42.78M 74.75M 107.48M 107.16M 74.8M 38.15M -914.09K 168.19M 79.81M -3.69M -110.84M 466.92M 417.5M 670.54M 690.57M 121.99M
Adj. Free Cash Flow
-856.98M 952.97M 4.04B 3.26B 3.26B -100.82M -42.78M 74.75M 107.48M 107.16M 74.8M 38.15M -914.09K 168.19M 79.81M -3.69M -110.84M 458.74M 285.58M 538.62M 558.66M -1.75M
Maintenance CapEx
-1.88B -1.51B -780.9M -415.49M -421.81M -22.74M -6.32M -20.14M -13.82M -13.82M -13.82M n/a n/a -276.37M -276.37M -339.22M -339.22M -69.91M -92.58M -67.01M -95.68M -107.04M
Growth CapEx
-367.89M -477.8M -477.8M -145.03M -136.75M -40.79M -54.65M -34.9M -41.47M -36.44M -33.97M -48.75M -48.61M -66.85M -64.02M -63.14M -56.42M -66.93M -72.03M -58.13M -51.32M -13.65M
Owner Earnings
-479.32M 1.5B 4.54B 3.43B 3.42B -60.03M 11.87M 109.64M 148.95M 143.6M 108.76M 86.9M 47.7M 235.05M 143.82M 59.44M -54.42M 533.86M 489.53M 728.66M 741.9M 135.64M

© 2026 bestshares.com. All rights reserved.