Heineken N.V. logo

Heineken N.V.

HEINY | OTC
Chart Builder DCF Calculator
$41.19
+$0.36 (+0.88%)
At close: Sep 22, 2026, 3:58 PM ET
$41.05
-$0.14 (-0.34%)
After-hours: Sep 22, 2026, 2:57 PM ET

Market Data

Market Cap
$45.35B
Enterprise Value
$36.41B
Beta
0.57
Average Volume
N/A
Shares Outstanding (Diluted)
1.12B
Shares Change YoY
-1.32%
Institutional Ownership
0.24%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-4.1%
Price Change 3M
-1.2%
Price Change 6M
6.9%
Price Change YTD
1.1%
Price Change 1Y
6.3%
Price Change 3Y
-11.5%
Price Change 5Y
-23.1%
1M CAGR (ann.)
-8.4%
1Y CAGR (ann.)
6.9%
5Y CAGR (ann.)
-3.4%
All-Time CAGR
4.8%

Valuation

PE Ratio
23.11
Forward PE
12.64
PEG Ratio
0.29
Forward PEG
2.04
PS Ratio
1.43
Forward PS
1.30
PB Ratio
2.17
P/FCF Ratio
15.34
P/Adj. FCF Ratio
15.34
P/OCF Ratio
3.53
EV/Sales
1.25
EV/EBIT
9.40
EV/EBITDA
5.98
EV/FCF
13.44
Earnings Yield
4.5%
FCF Yield
6.8%
Adj. FCF Yield
6.8%

Financial Health

Net Debt
€2.02B
Total Debt
€0
Cash & Short-Term Investments
€2.07B
Total Assets
€51.63B
Current Ratio
0.75
Quick Ratio
0.53
Debt / Equity Ratio
1.08
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
6.23
Altman Z-Score
1.97
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
25.8%
Operating Profit Margin
11.7%
EBITDA Margin
16.3%
Net Profit Margin
6.2%
FCF Margin
9.3%
Adj. FCF Margin
9.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.9%
Return on Equity
12.2%
Return on Invested Capital
6.8%
Return on Capital Employed
10.3%
Return on Tangible Assets
6.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.0%
Revenue CAGR 5Y
8.0%
Revenue CAGR 10Y
10.9%
EPS CAGR 3Y
-1.0%
EPS CAGR 5Y
-1.8%
EPS CAGR 10Y
7.9%
FCF CAGR 3Y
9.0%
FCF CAGR 5Y
12.1%
FCF CAGR 10Y
12.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
29.5%
Revenue Growth Next 3Y
5.4%
Earnings Date
Feb 9, 2027
EPS Estimate (next Q)
$1.96
EPS Growth Est (next Q)
6.9%
Revenue Est (next Q)
$20.98B
Revenue Growth Est (next Q)
5.1%

Fair Value Estimates

Graham Number
$44.77
Graham Upside
9.7%
Lynch Fair Value
$8.83
Lynch Upside
-78.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€5.25B
Free Cash Flow
€2.71B
Adj. Free Cash Flow
€2.71B
FCF Per Share
$7.24
OCF Per Share
$10.59
OCF/S Ratio
15.9%

Income Statement

Revenue
€29.18B
Gross Profit
€10.3B
Operating Income
€3.41B
EBITDA
€6.09B
Net Income
€1.82B
EPS (Diluted)
$1.62
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.12
Dividend Yield
2.74%
Payout Ratio
69.0%
FCF Payout Ratio
48.9%
Adj. FCF Payout Ratio
48.9%
Dividend Growth (YoY)
2.2%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 9, 2026

© 2026 bestshares.com. All rights reserved.