Hawaiian Electric Industries Inc. logo

Hawaiian Electric Industries Inc.

HE | NYSE
Chart Builder DCF Calculator
$9.57
-$0.23 (-2.35%)
At close: Sep 21, 2026, 4:00 PM ET
$9.70
+$0.13 (+1.36%)
Pre-market: Sep 22, 2026, 4:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
126.28M -1.22B 147.77M 190.92M 248.06M 199.71M
Depreciation & Amortization
260.02M 282.97M 254.99M 260.74M 278.7M 290.78M
Stock-Based Compensation
n/a n/a n/a 10.37M 9.14M 5.81M
Other Working Capital
56.43M 1.77B 43.53M 151.92M -18.21M -79.83M
Other Non-Cash Items
33.33M -27.29M 124.69M -26.05M -28.39M 13.53M
Deferred Income Tax
-10.63M -481.62M 9.35M -41.42M -5.4M -1.71M
Change in Working Capital
-17.93M 1.92B 14.68M -66.64M -126.43M -78.72M
Operating Cash Flow
391.07M 465.73M 551.47M 327.93M 375.67M 429.41M
Capital Expenditures
-341.2M -329.48M -442.73M -329.46M -314.52M -383.9M
Cash Acquisitions
13.78M n/a n/a -25.71M 314.52M 383.9M
Purchase of Investments
n/a n/a n/a -540.79M -1.86B -1.55B
Sales Maturities Of Investments
n/a n/a n/a 528.99M 865.95M 734.51M
Other Investing Acitivies
5.25M 11.85M 185.33M 42.87M -182.16M -603.07M
Investing Cash Flow
-322.18M -317.63M -257.4M -324.09M -1.18B -1.41B
Debt Repayment
-273.56M -35.12M 285.27M 95.3M 126.77M 155.37M
Common Stock Repurchased
-35.37M n/a n/a n/a n/a n/a
Dividend Paid
-1.89M -28M -75.85M -127.9M -150.53M -145.99M
Other Financial Acitivies
-20.18M -9.19M -15.07M -364K 725.77M 1.07B
Financial Cash Flow
-331M -72.03M 195.58M -19.86M 756.4M 1.12B
Net Cash Flow
-262.11M 76.07M 54.19M -16.02M -53.43M 113.74M
Free Cash Flow
49.87M 136.25M 108.74M -1.53M 61.15M 45.51M
Adj. Free Cash Flow
49.87M 136.25M 108.74M -11.89M 52.01M 39.7M
Maintenance CapEx
-341.2M -329.48M -442.73M n/a n/a -383.9M
Growth CapEx
n/a n/a n/a -329.46M -314.52M n/a
Owner Earnings
49.87M 136.25M 108.74M 327.93M 375.67M 45.51M

© 2026 bestshares.com. All rights reserved.