Hudson Technologies Inc. logo

Hudson Technologies Inc.

HDSN | NASDAQ
Chart Builder DCF Calculator
$5.22
+$0.03 (+0.58%)
Sep 22, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
9.02M 14.24M 16.67M 22.74M 18.17M 17.58M 24.39M 30.9M 36.67M 46.28M 52.25M 53.38M 69.16M 89.78M 103.8M 104.91M 91.42M 62.89M 32.26M 21.32M 5.49M -3.4M
Depreciation & Amortization
4.59M 6.14M 5.99M 6.32M 6.51M 6.54M 6.39M 6.12M 5.91M 5.78M 5.78M 5.74M 5.75M 5.79M 5.98M 6.09M 6.21M 6.27M 6.18M 5.34M 5.58M 5.84M
Stock-Based Compensation
732K 1.23M 1.1M 665K 629K 608K 842K 1.05M 1.24M 1.53M 2.31M 2.15M 2.16M 1.58M 922K 832K 724K 553K 511K 606K 693K 892K
Other Working Capital
10.76M 8.32M 10.14M 7.11M 1.9M 2.19M 1.68M -3.93M 864K -205K -1.56M 5.37M -9.27M -5.1M -2.38M 3.35M 13.02M 8.51M 6.29M -10.48M -13.35M -7.72M
Other Non-Cash Items
-1.89M -2.37M 661K -2.43M 854K 2.73M 2.93M 6.41M 6.97M 4.19M 4.67M 3.39M 1.63M 3.88M 8.06M 6.9M 3.75M 1.63M -4.11M -3.51M -2.86M -3.23M
Deferred Income Tax
2.69M 698K -42K 2M 153K 548K -482K -986K 1.02M 2.1M 4.31M 3.65M 3.07M -143K -1.45M -652K -1.38M 329K 337K 234K 234K 235K
Change in Working Capital
-44.83M -50.05M -27.54M 20.8M 45.23M 78.89M 57.75M 42.64M 26.33M -12.93M -10.78M -21.99M -31.56M -32.46M -54.5M -67.31M -59.65M -62.87M -36.4M -24.13M -8.45M 9.98M
Operating Cash Flow
-29.69M -30.12M -3.16M 50.09M 71.55M 106.9M 91.81M 86.13M 78.14M 46.95M 58.55M 46.32M 50.19M 68.42M 62.82M 50.76M 41.07M 8.81M -1.23M -139K 693K 10.31M
Capital Expenditures
-4.83M -4.72M -5.05M -5.49M -5.09M -5.75M -5.3M -5.12M -4.83M -4.13M -3.58M -4.16M -3.68M -4.04M -3.66M -2.97M -2.32M -1.66M -1.92M -1.14M -1.3M -1.57M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.24M -2.24M -2.24M n/a -20.67M -41.34M -41.34M -41.34M -20.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 1M
Investing Cash Flow
-7.06M -6.95M -7.29M -5.49M -5.09M -26.42M -25.97M -25.79M -25.5M -4.13M -3.58M -4.16M -3.68M -4.04M -3.66M -2.97M -2.32M -1.66M -1.92M -1.14M -298K -572K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -5M -32.84M -43.9M -47.16M -51.88M -54.98M -56.45M -48.05M -31.64M -9.02M 6.2M 7.75M 1.75M -6.44M -13.28M
Common Stock Repurchased
-17.85M -20.56M -19.9M -11.33M -12.68M -9.98M -8.15M -2.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.14M -4.1M -376K -120K -4K -4K -7K -5K -694K -695K -694K -1.58M -899K -899K -9.48M -11.25M -11.59M -11.59M -3M -346K n/a n/a
Financial Cash Flow
-21.94M -24.61M -20.23M -11.41M -12.69M -9.98M -8.15M -7.64M -33.53M -44.59M -47.82M -53.42M -55.79M -57.2M -57.35M -42.25M -19.94M -4.77M 5.29M 1.55M -6.37M -13.22M
Net Cash Flow
-58.69M -61.68M -30.68M 33.19M 53.77M 70.5M 57.69M 52.7M 19.11M -1.77M 7.15M -11.27M -9.27M 7.17M 1.8M 5.55M 18.81M 2.38M 2.14M 268K -5.98M -3.48M
Free Cash Flow
-34.51M -34.84M -8.21M 44.6M 66.46M 101.15M 86.51M 81.02M 73.31M 42.82M 54.97M 42.16M 46.52M 64.37M 59.16M 47.79M 38.75M 7.15M -3.15M -1.28M -605K 8.74M
Adj. Free Cash Flow
-35.25M -36.06M -9.31M 43.93M 65.83M 100.54M 85.67M 79.96M 72.07M 41.29M 52.66M 40.01M 44.36M 62.8M 58.23M 46.96M 38.02M 6.6M -3.66M -1.88M -1.3M 7.85M
Maintenance CapEx
-1.65M -2.11M -2.45M -3.99M -5.09M -5.75M -5.3M -5.12M -4.83M -4.13M -3.58M -2.75M -1.37M -949.45K -537.45K n/a n/a n/a -290K -764K -1.17M -1.57M
Growth CapEx
-3.18M -2.61M -2.61M -1.5M n/a n/a n/a n/a n/a n/a n/a -1.41M -2.3M -3.09M -3.12M -2.97M -2.32M -1.66M -1.63M -375K -128K n/a
Owner Earnings
-31.33M -32.23M -5.61M 46.09M 66.46M 101.15M 86.51M 81.02M 73.31M 42.82M 54.97M 43.56M 48.82M 67.47M 62.28M 50.76M 41.07M 8.81M -1.52M -903K -477K 8.74M

© 2026 bestshares.com. All rights reserved.