Home Depot Inc. logo

Home Depot Inc.

HD | NYSE
Chart Builder DCF Calculator
$298.70
-$1.28 (-0.43%)
Sep 21, 2026, 12:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Oct 26, 2024
Q2 2024
Jul 27, 2024
Q1 2024
Apr 27, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
4.77B 3.29B 2.57B 3.6B 4.55B 3.43B 3B 3.65B 4.56B 3.6B 2.8B 3.81B 4.66B 3.87B 3.36B 4.34B 5.17B 4.23B 3.35B 4.13B 4.81B 4.15B
Depreciation & Amortization
1.11B 1.08B 1.08B 1.04B 1B 994M 1.01B 995M 920M 837M 832M 827M 795M 793M 759M 743M 746M 727M 734M 714M 711M 703M
Stock-Based Compensation
148M 178M 114M 120M 118M 170M 114M 106M 98M 124M 80M 85M 91M 124M 80M 90M 81M 115M 87M 86M 80M 146M
Other Working Capital
-689M 689M -2.18B -902M -315M 315M 675M 267M -858M 661M -73M -237M -1.4B 942M 16M -63M -1.33B 567M -96M 79M -1.23B 1.36B
Other Non-Cash Items
143M 158M 1.83B 158M -1.77B -25M 111M 56M -71M 11M 13M 157M 70M 74M 45M 133M 24M 164M 262M 20M 1M 189M
Deferred Income Tax
-7M 65M -61M -11M 490M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -51M -44M -203M 43M -29M -87M
Change in Working Capital
-767M 1.26B -2.18B -902M 247M -247M 440M -572M -99M 925M 1.01B -645M 976M 750M 348M -2.47B -2.58B -1.4B -1.05B -1.55B -1.93B 1.21B
Operating Cash Flow
5.39B 6.03B 3.35B 4.01B 4.64B 4.33B 4.67B 4.23B 5.41B 5.5B 4.73B 4.23B 6.59B 5.61B 4.59B 2.84B 3.39B 3.79B 3.19B 3.44B 3.64B 6.31B
Capital Expenditures
-880M -844M -1.06B -898M -917M -806M -1.1B -818M -719M -847M -858M -671M -792M -905M -903M -769M -743M -704M -829M -695M -518M -524M
Cash Acquisitions
-1.05B -286M -162M -5.02B -77M -156M -31M -43M -17.57B n/a -719M -580M n/a n/a n/a n/a n/a n/a -5M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25M 21M 5M 40M 33M 31M 13M 47M 21M 17M -4M 5M -207M 2M 8M -15M -17M 3M -3M 21M -412M -4M
Investing Cash Flow
-1.9B -1.11B -1.22B -5.87B -961M -931M -1.12B -814M -18.27B -830M -1.58B -1.25B -999M -903M -895M -784M -760M -701M -837M -674M -930M -528M
Debt Repayment
-817M -2.32B -322M 3.03B -84M -1.36B -1.18B -1.25B 12.39B -1.16B 1.92B -70M -67M -1.06B -68M 2.39B -773M 1.87B 983M 2.93B -44M -1.39B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -649M -1.49B -1.51B -2.07B -2.89B -1.56B -1.17B -1.65B -2.31B -4.44B -3.47B -3.12B -3.79B
Dividend Paid
-2.32B -2.32B -2.29B -2.29B -2.29B -2.29B -2.24B -2.23B -2.23B -2.23B -2.08B -2.09B -2.1B -2.12B -1.93B -1.95B -1.95B -1.96B -1.72B -1.74B -1.75B -1.78B
Other Financial Acitivies
-7M -106M 2M -17M -4M -126M -78M -11M -46M -166M 121M -4M -7M -135M -3M -22M 19M -182M 15M -24M -6M -130M
Financial Cash Flow
-2.99B -4.71B -2.48B 746M -2.22B -3.76B -3.33B -3.48B 10.26B -4.15B -1.52B -3.66B -4.08B -6.19B -3.45B -749M -4.22B -2.58B -5.01B -2.28B -4.76B -7.07B
Net Cash Flow
484M 212M -295M -1.12B 1.44B -290M 128M -82M -2.65B 504M 1.7B -756M 1.55B -1.5B 295M 1.2B -1.59B 501M -2.72B 501M -2.08B -1.25B
Free Cash Flow
4.51B 5.19B 2.29B 3.11B 3.73B 3.52B 3.57B 3.42B 4.69B 4.65B 3.88B 3.56B 5.8B 4.71B 3.69B 2.07B 2.65B 3.09B 2.36B 2.74B 3.12B 5.79B
Adj. Free Cash Flow
4.36B 5.01B 2.18B 2.99B 3.61B 3.35B 3.46B 3.31B 4.59B 4.53B 3.8B 3.48B 5.71B 4.59B 3.61B 1.98B 2.57B 2.97B 2.27B 2.66B 3.04B 5.64B
Maintenance CapEx
-880M -844M -1.06B -644.75M -447.98M -38.88M -15.01M -264.4M -661.81M -847M -858M -671M -792M -905M -878.21M -314.87M -151.22M -392.4M -42.27M n/a n/a n/a
Growth CapEx
n/a n/a n/a -253.25M -469.02M -767.12M -1.09B -553.6M -57.19M n/a n/a n/a n/a n/a -24.79M -454.13M -591.78M -311.6M -786.73M -695M -518M -524M
Owner Earnings
4.51B 5.19B 2.29B 3.37B 4.2B 4.29B 4.66B 3.97B 4.75B 4.65B 3.88B 3.56B 5.8B 4.71B 3.72B 2.52B 3.24B 3.4B 3.14B 3.44B 3.64B 6.31B

© 2026 bestshares.com. All rights reserved.