Home Depot Inc. logo

Home Depot Inc.

HD | NYSE
Chart Builder DCF Calculator
$296.69
-$3.29 (-1.10%)
Sep 21, 2026, 9:53 AM ET · Market open

Market Data

Market Cap
$299.12B
Enterprise Value
$354.9B
Beta
0.96
Average Volume
4.53M
Shares Outstanding (Diluted)
996M
Shares Change YoY
0.2%
Institutional Ownership
73.35%
Exchange
NYSE
ISIN
US4370761029

Price Performance

Price Change 1M
-12.3%
Price Change 3M
-8.2%
Price Change 6M
-9.3%
Price Change YTD
-13.3%
Price Change 1Y
-28.1%
Price Change 3Y
-1.9%
Price Change 5Y
-11.1%
1M CAGR (ann.)
-13.5%
1Y CAGR (ann.)
-26.0%
5Y CAGR (ann.)
0.5%
All-Time CAGR
13.9%

Valuation

PE Ratio
20.99
Forward PE
20.00
PEG Ratio
-7.19
Forward PEG
3.27
PS Ratio
1.77
Forward PS
1.70
PB Ratio
18.00
P/FCF Ratio
19.81
P/Adj. FCF Ratio
20.57
P/OCF Ratio
15.88
EV/Sales
2.10
EV/EBIT
16.77
EV/EBITDA
14.84
EV/FCF
23.50
Earnings Yield
4.8%
FCF Yield
5.0%
Adj. FCF Yield
4.9%

Financial Health

Net Debt
$46.11B
Total Debt
$57.87B
Cash & Short-Term Investments
$2.09B
Total Assets
$109.38B
Current Ratio
1.08
Quick Ratio
0.31
Debt / Equity Ratio
3.77
Debt / EBITDA
2.42
Debt / FCF
3.83
OCF / Debt
0.32
Interest Coverage
8.70
Altman Z-Score
4.15
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
33.2%
Operating Profit Margin
12.4%
EBITDA Margin
14.1%
Net Profit Margin
8.4%
FCF Margin
8.9%
Adj. FCF Margin
8.6%
SBC / Revenue
0.3%
SBC Impact (per share)
-3.7%

Returns

Return on Assets
13.0%
Return on Equity
102.7%
Return on Invested Capital
18.8%
Return on Capital Employed
28.3%
Return on Tangible Assets
18.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.0%
Revenue CAGR 5Y
3.2%
Revenue CAGR 10Y
6.3%
EPS CAGR 3Y
-3.7%
EPS CAGR 5Y
0.1%
EPS CAGR 10Y
9.2%
FCF CAGR 3Y
-2.5%
FCF CAGR 5Y
5.6%
FCF CAGR 10Y
5.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
63
EPS Growth Next 3Y
6.5%
Revenue Growth Next 3Y
3.0%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$73.32
Graham Upside
-75.6%
Lynch Fair Value
$71.45
Lynch Upside
-76.2%
Price Target
$378.62
Price Target Upside
26.2%

Cash Flow

Operating Cash Flow
$18.78B
Free Cash Flow
$15.1B
Adj. Free Cash Flow
$14.54B
FCF Per Share
$15.19
OCF Per Share
$18.89
OCF/S Ratio
11.1%

Income Statement

Revenue
$169.18B
Gross Profit
$56.18B
Operating Income
$21.02B
EBITDA
$23.92B
Net Income
$14.23B
EPS (Diluted)
$14.29
Revenue / Employee
$358.12K
Profit / Employee
$30.12K
Employees
472,400

Dividends

Annual Dividend
$9.29
Dividend Yield
3.10%
Payout Ratio
65.0%
FCF Payout Ratio
61.1%
Adj. FCF Payout Ratio
63.4%
Dividend Growth (YoY)
1.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 2, 2026

© 2026 bestshares.com. All rights reserved.