HCW Biologics Inc. logo

HCW Biologics Inc.

HCWB | NASDAQ
Chart Builder DCF Calculator
$1.91
+$0.04 (+2.14%)
At close: Sep 21, 2026, 4:00 PM ET
$1.91
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.58M -2.29M -7.96M -12.05M -11.4M -24.75M -30.02M -37.33M -38.37M -27.39M -24.99M -19.73M -18.71M -17.91M -14.9M -12.66M -12.84M -12.08M -12.86M -7.63M -6.24M -6.27M
Depreciation & Amortization
599.99K 764.81K 1.04M 1.57M 1.52M 1.36M 1.18M 776.43K 925.44K 1.08M 1.14M 1.12M 1.01M 873.92K 717.85K 552.28K 510.4K 515.7K 531.72K 599.82K 603.58K 606.81K
Stock-Based Compensation
20.42K 297.51K 563.13K 846.02K 1.08M 1.04M 1.01M 978.21K 965.63K 989.23K 1M 1.03M 1.11M 1.12M 1.12M 834K 533.34K 272.23K 11.88K 11.88K 10.22K n/a
Other Working Capital
488.95K 752K 141.99K 165.48K 132.97K 271.09K 775.08K 1.37M 963.24K -5M -5.14M -5.15M -4.92M 1.09M 2.35M 1.15M -422.77K -1.28M -2.8M -4.32M -2.9M -2.46M
Other Non-Cash Items
-6.6M -8.57M -4.26M -375.9K -1.73M 150K -418 5.25M 5.21M 5.1M 4.98M -331.67K -245.57K -109.16K 188.46K 710.08K 665.24K 640.39K -112.25K -545.44K -545.44K -545.44K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-575.09K -1.65M -2.78M -2.86M -2.03M 8.07M 13.6M 15.04M 13.32M -2.25M -4.64M -4.5M -2.3M 3.6M 2.49M 585.68K -1.65M -430.72K 1.46M -3.57M -2.59M -3.73M
Operating Cash Flow
-12.14M -11.45M -13.39M -12.87M -12.56M -14.14M -14.23M -15.29M -17.95M -22.48M -22.51M -22.41M -19.13M -12.43M -10.39M -9.97M -12.78M -11.08M -10.98M -11.14M -8.77M -9.94M
Capital Expenditures
-2 -3 -3 -113.41K -150.48K -131.91K -261.62K -3.86M -4.46M -6.03M -6.2M -2.56M -12.1M -10.55M -10.28M -10.23M -60.45K -47.54K -47.26K -63.8K -164.89K -164.89K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.05K -4.05K -4.05K -4.05K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 10M 10M 10M 10M 16.98M 16.98M 24.98M 24.98M 8M 8M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.97M -34.97M -34.97M -34.97M n/a n/a
Investing Cash Flow
n/a n/a n/a -113.41K -150.48K -131.91K -261.62K -3.86M 5.54M 3.97M 3.8M 7.44M 4.89M 6.43M 14.71M 14.75M -27.03M -27.02M -35.02M -35.03M -164.89K -109.1K
Debt Repayment
-323.54K -204.47K 22.38K 399.21K 3.23M 5.03M 6.79M 6.41M 3.6M 1.68M -38.27K -8.98K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.16M 3.52M 3.5M 6.14M 6.14M 2.3M 2.32M n/a n/a n/a n/a -45.68K 6.26M 6.26M 6.26M 6.3M -5.84M -6.66M -6.76M -6.2M 5.81M 6.63M
Financial Cash Flow
10.44M 11.57M 10.67M 13.08M 13.99M 11.29M 15.57M 8.93M 6.12M 4.21M -14.53K -39.13K 6.27M 6.27M 6.27M 6.32M 50.18M 49.36M 49.27M 54.81M 10.81M 11.63M
Net Cash Flow
-1.7M 121.27K -2.72M 98.69K 1.28M -2.98M 1.08M -10.22M -6.29M -14.31M -18.73M -15M -7.97M 272.59K 10.6M 11.1M 10.37M 11.26M 3.27M 8.64M 1.88M 1.58M
Free Cash Flow
-12.14M -11.45M -13.39M -12.98M -12.71M -14.27M -14.49M -19.15M -22.41M -28.51M -28.72M -24.96M -31.23M -22.98M -20.66M -20.2M -12.84M -11.13M -11.02M -11.2M -8.93M -10.1M
Adj. Free Cash Flow
-12.16M -11.75M -13.95M -13.83M -13.79M -15.31M -15.5M -20.13M -23.37M -29.5M -29.72M -25.99M -32.34M -24.1M -21.78M -21.03M -13.37M -11.4M -11.03M -11.21M -8.94M -10.1M
Maintenance CapEx
-10 -3 -3 -113.41K -150.48K -131.91K -131.91K -3.73M -4.33M -5.46M -5.76M -2.04M -8.98M -7.87M -7.57M -7.59M -23.98K -23.98K -47.26K -63.8K -164.89K -164.89K
Growth CapEx
8 n/a n/a n/a n/a n/a -129.71K -129.71K -129.71K -574.4K -444.69K -513.37K -3.11M -2.68M -2.7M -2.63M -36.46K -23.55K n/a n/a n/a n/a
Owner Earnings
-12.14M -11.45M -13.39M -12.98M -12.71M -14.27M -14.36M -19.02M -22.28M -27.94M -28.27M -24.45M -28.12M -20.3M -17.96M -17.57M -12.8M -11.1M -11.02M -11.2M -8.93M -10.1M

© 2026 bestshares.com. All rights reserved.