Warrior Met Coal Inc. logo

Warrior Met Coal Inc.

HCC | NYSE
Chart Builder DCF Calculator
$93.14
+$4.67 (+5.28%)
Sep 22, 2026, 2:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
302.35M 202.6M 299.96M 336.28M 383.25M 454.93M 491.55M 583.16M 709.02M 693.86M 738.2M 686.81M 827.42M 862.55M 829.48M 745.67M 644.85M 434.05M 395.84M 268.4M 266.88M 221.95M
Short-Term Investments
20.15M 30.64M 53.25M 56.24M 47.84M 33.11M 14.62M 9.39M 9.27M 9.15M 9.03M 8.91M 8.8M 8.7M 8.61M 8.55M 8.51M 8.51M 8.51M 8.51M 8.51M 8.5M
Long-Term Investments
n/a n/a 7.89M 9.84M 10.09M 24.64M 44.6M 49.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
138.53M 141.52M 135.35M 28.2M 35.14M 34.5M 34.93M 39.7M 21.04M 21.76M 21.99M 18.54M 19.01M 19.77M 19.83M 20.32M 13.98M 13.66M 15.14M 11.8M 11.94M 13M
Receivables
330.26M 296.15M 182.27M 145.05M 206.74M 209.86M 141.6M 188.29M 217.57M 250.6M 110.44M 299.72M 241.91M 242.93M 155.46M 243.56M 319.84M 286.52M 130.14M 108.3M 99.72M 110.98M
Inventory
264.88M 251.54M 235.94M 219.05M 214.92M 197.65M 207.59M 191.3M 173.95M 165.65M 183.95M 108.76M 137.94M 129.41M 154.04M 143.79M 140.42M 110.53M 59.62M 94.03M 76.96M 135.7M
Other Current Assets
n/a 46.79M 48.83M n/a n/a n/a 28.09M n/a n/a n/a 25.56M n/a n/a n/a 24.1M -28.39M -24.83M -26.04M 30.77M -35.03M -34.56M -34.86M
Total Current Assets
917.64M 827.71M 820.26M 802.03M 852.75M 895.54M 887.06M 972.13M 1.11B 1.12B 1.07B 1.1B 1.22B 1.24B 1.17B 1.14B 1.11B 839.61M 627.2M 479.23M 452.06M 477.13M
Property-Plant & Equipment
1.84B 1.85B 1.82B 1.84B 1.74B 1.67B 1.62B 1.51B 1.42B 1.33B 1.26B 1.09B 1B 880.56M 827.58M 768.22M 747.14M 697.39M 696.61M 701.64M 725.71M 739.13M
Goodwill & Intangibles
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Total Long-Term Assets
1.98B 2B 1.96B 1.88B 1.79B 1.73B 1.7B 1.61B 1.45B 1.36B 1.29B 1.12B 1.03B 907.41M 854.99M 793.72M 785.3M 803.74M 837.03M 865.38M 895.02M 902.87M
Total Assets
2.9B 2.82B 2.78B 2.68B 2.65B 2.62B 2.59B 2.58B 2.56B 2.48B 2.36B 2.22B 2.24B 2.15B 2.03B 1.94B 1.9B 1.64B 1.46B 1.34B 1.35B 1.38B
Account Payables
78.77M 72.22M 66.08M 46.21M 62.13M 57.25M 40.18M 45.11M 65.51M 43.18M 36.25M 44.02M 32.77M 29.75M 39.03M 51.89M 46.88M 60.45M 33.83M 39.14M 48.03M 65.34M
Deferred Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Liabilities
393K 10.64M 20.55M 22.45M 24.51M 32.41M 31.68M 32.39M 24.46M 27.56M 18.35M 14.02M 14.47M 8.51M 12.57M 9.18M 9.79M 17.59M 9.83M 14.72M 11.15M 9.11M
Total Current Liabilities
233.68M 237.94M 257.02M 194.35M 185.63M 174.35M 170.43M 167.33M 174.34M 163.04M 147.67M 143.96M 124.15M 127.72M 153.12M 162.95M 144.47M 155.68M 122.13M 134.39M 130.67M 160.96M
Long-Term Debt
154.59M 154.42M 154.25M 154.09M 153.93M 153.77M 153.61M 153.46M 153.31M 153.17M 153.02M 152.88M 295.31M 295.05M 302.59M 303.92M 340.36M 340.08M 339.81M 340.49M 380.29M 380.1M
Other Long-Term Liabilities
125.09M 100.21M 98.79M 109.3M 108.13M 155.97M 106.61M 98.69M 98.91M 99.04M 98.63M 92.19M 94.55M 93.94M 92.49M 105.75M 104.78M 104.13M 101.86M 99.55M 98.72M 97.97M
Total Long-Term Liabilities
376.57M 381.04M 385.39M 370.47M 379.49M 372.78M 330.27M 326.29M 338.13M 337.35M 334.94M 330.08M 458.63M 444.98M 427.46M 424.7M 463.39M 469.06M 470.1M 474.85M 518.25M 518.73M
Total Liabilities
610.24M 618.99M 642.41M 564.82M 565.12M 547.13M 500.7M 493.62M 512.47M 500.39M 482.61M 474.04M 582.79M 572.7M 580.58M 587.65M 607.86M 624.74M 592.23M 609.24M 648.92M 679.69M
Total Debt
235.83M 266.5M 270.94M 236.57M 235.71M 172.29M 173.04M 170.38M 170.92M 172.23M 173.24M 176.4M 324.3M 325.61M 335.68M 342.03M 381.38M 386.84M 391.86M 397.72M 444.38M 444.38M
Book Value
2.29B 2.2B 2.14B 2.12B 2.08B 2.08B 2.09B 2.09B 2.05B 1.98B 1.87B 1.75B 1.66B 1.58B 1.45B 1.35B 1.29B 1.02B 871.98M 735.36M 698.15M 700.3M
Book Value Per Share
43.32 41.78 40.86 40.23 39.54 39.58 39.90 39.83 39.11 37.88 35.96 33.49 31.90 30.38 27.97 26.04 24.95 19.73 16.91 14.26 13.57 13.66
Common Stock
550K 550K 548K 548K 548K 548K 545K 545K 545K 545K 542K 542K 539K 539K 539K 539K 537K 537K 537K 536K 536K 536K
Retained Earnings
2.04B 1.96B 1.89B 1.87B 1.84B 1.84B 1.85B 1.85B 1.82B 1.75B 1.65B 1.52B 1.44B 1.36B 1.23B 1.13B 1.08B 809.09M 665.96M 530.09M 494.27M 501.57M
Comprehensive Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shareholders Equity
2.29B 2.2B 2.14B 2.12B 2.08B 2.08B 2.09B 2.09B 2.05B 1.98B 1.87B 1.75B 1.66B 1.58B 1.45B 1.35B 1.29B 1.02B 871.98M 735.36M 698.15M 700.3M
Total Investments
20.15M 30.64M 61.14M 66.08M 57.93M 57.75M 59.23M 59.11M 9.27M 9.15M 9.03M 8.91M 8.8M 8.7M 8.61M 8.55M 8.51M 8.51M 8.51M 8.51M 8.51M 8.5M

© 2026 bestshares.com. All rights reserved.