Health Catalyst Inc. logo

Health Catalyst Inc.

HCAT | NASDAQ
Chart Builder DCF Calculator
$1.86
+$0.05 (+2.76%)
Sep 22, 2026, 2:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-151.56M -111.03M -91.03M -22.23M -40.98M -23.74M -20.67M -14.73M -13.52M -20.59M -30.31M -22.03M -32.61M -33.19M -35.78M -45.74M -33.43M -22.46M -48.99M -40.01M -35.83M -28.37M
Depreciation & Amortization
23.09M 12.12M 12.88M 12.61M 12.68M 12.32M 10.27M 9.2M 10.66M 11.31M 11.02M 10.19M 10.74M 10.99M 11.66M 12.37M 12.61M 11.65M 10.92M 10.65M 8.14M 7.81M
Stock-Based Compensation
6.48M n/a 4.11M 7.04M 8.32M 7.54M 10.81M 9.51M 8.97M 10.84M 13.01M 14.23M 14.63M 13.88M 18.75M 17.3M 17.93M 18.12M 16.42M 17.49M 17.73M 13.51M
Other Working Capital
-504K 12.48M -4.12M -9.66M -3.81M 15.81M -2.12M -9.02M -6.54M 7.16M -1.89M -6.24M -6.63M 9.73M -5M -7.67M -3.48M 2.92M -1.7M -925K 3.72M 3.75M
Other Non-Cash Items
125.39M 101.09M 82.76M 6.9M 25.02M 1.55M -1.15M 324K 891K 3.02M -964K -1.54M 1.84M 695K -464K 8.03M 2.51M -6.68M 12.88M 10.33M 50K 6.67M
Deferred Income Tax
104K 44K 195K 43K -224K 67K 594K -533K 2K 14K 2K 2K 2K 2K 4K 2K -931K -3.6M -311K -6.83M 2K 2K
Change in Working Capital
15.28M 16.29M 994K -4.83M -13.82M 2.55M -3.37M 2.43M -5.39M 5.67M -11.8M 2.26M -6.16M 2.04M -8.99M -4M -8.27M 4.13M -693K 3.01M 5.07M -2.77M
Operating Cash Flow
18.79M 18.51M 9.91M -464K -9M 280K -3.53M 6.21M 1.61M 10.27M -19.04M 3.12M -11.57M -5.58M -14.82M -12.03M -9.58M 1.16M -9.78M -5.36M -4.85M -3.14M
Capital Expenditures
-683K -4.94M -273K -4.81M 230K -670K -4.83M -4.42M -4.33M -2.82M -3.01M -3.11M -3.93M -3.39M -3.38M -4.21M -4.8M -4.08M -3.63M -3.92M -3.57M -7.25M
Cash Acquisitions
n/a 4K n/a 6K 8K -41.12M -25.39M -36.24M -18.66M 3K -11.39M 2.96M 5K n/a 9K n/a -9.34M -18.51M 3K -46.76M 1.32M 1.37M
Purchase of Investments
-43.67M -24.92M -7.91M -10.46M -46.76M n/a -118.11M n/a n/a -50.2M -36.39M -89.26M -84.12M -81.07M -34.43M -113.98M -103.83M -56.72M -72.96M -134.72M -45.07M -8.62M
Sales Maturities Of Investments
46.1M 21M 14.5M 6.24M n/a 143.21M 35.58M 48.29M 21.2M 137M 80.7M 67.5M 81.5M 107.1M 45M 85M 104.21M 80.96M n/a 12.6M 121.05M 53.24M
Other Investing Acitivies
-10.25M n/a -5.31M n/a -5.7M -4.65M -4.42M -10.35M -4.03M n/a -2.75M -2.95M n/a -2.96M n/a -3.01M -4.59M 4K n/a 7K -1.31M -1.36M
Investing Cash Flow
-8.5M -9.41M 1.01M -9.35M -52.23M 96.76M -112.75M 7.65M -1.78M 83.98M 29.92M -24.86M -7.42M 22.65M 6.26M -33.18M -13.75M 1.66M -76.68M -172.79M 72.42M 37.38M
Debt Repayment
-814K -407K -407K -1.07M -230.41M -407K 36.49M 111.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a -1.81M n/a -8.39M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 848K n/a n/a n/a n/a n/a n/a 1.9M n/a -412K n/a -930K n/a -930K -3.97M -1.39M
Financial Cash Flow
-454K -4K -434K -537K -230.1M -4.71M 37.69M 112.5M 698K 863K 395K 1.04M 1.2M 93K 637K -7.54M 1.9M 2.39M 3.92M 248.83M 4.89M 6.45M
Net Cash Flow
9.78M 9.05M 10.51M -10.41M -291.26M 92.32M -78.68M 126.43M 525K 95.09M 11.31M -20.72M -17.79M 17.17M -7.91M -52.76M -21.45M 5.2M -82.54M 70.67M 72.47M 40.67M
Free Cash Flow
18.1M 13.57M 9.64M -5.27M -8.77M -390K -8.36M 1.79M -2.72M 7.44M -22.05M 6K -15.51M -8.97M -18.2M -16.24M -14.38M -2.92M -13.4M -9.28M -8.42M -10.39M
Adj. Free Cash Flow
11.62M 13.57M 5.53M -12.31M -17.09M -7.93M -19.17M -7.72M -11.68M -3.39M -35.07M -14.23M -30.14M -22.85M -36.95M -33.55M -32.31M -21.04M -29.82M -26.76M -26.14M -23.9M
Maintenance CapEx
-683K -4.94M -273K -4.81M 460K n/a -4.19M -4.05M -3.94M -2.7M -2.18M -2.35M -3.57M -2.57M -2.75M -3.27M -3.24M -2.34M -2.05M -1.91M -1.31M -5.77M
Growth CapEx
n/a n/a n/a n/a -230K -670K -644.66K -367.81K -383.34K -121.89K -831.98K -761.32K -362.46K -812.17K -632.8K -941.8K -1.57M -1.74M -1.58M -2.01M -2.26M -1.48M
Owner Earnings
18.1M 13.57M 9.64M -5.27M -8.54M 280K -7.72M 2.16M -2.33M 7.57M -21.22M 767.32K -15.14M -8.15M -17.57M -15.3M -12.81M -1.18M -11.82M -7.27M -6.16M -8.91M

© 2026 bestshares.com. All rights reserved.