HCA Healthcare Inc. logo

HCA Healthcare Inc.

HCA | NYSE
Chart Builder DCF Calculator
$425.97
-$1.74 (-0.41%)
At close: Sep 21, 2026, 4:00 PM ET
$425.97
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:12 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.7B 1.62B 1.88B 1.64B 1.89B 1.83B 1.44B 1.48B 1.46B 1.59B 1.61B 1.28B 1.41B 1.54B 2.65B 1.34B 1.38B 1.47B 2.01B 2.47B 1.66B 1.58B
Depreciation & Amortization
944M 930M 911M 889M 863M 860M 856M 842M 819M 795M 789M 769M 763M 756M 750M 749M 738M 732M 728M 716M 712M 697M
Stock-Based Compensation
n/a n/a n/a n/a 99M 98M n/a 76M 112M 87M 57M 72M 56M 77M 83M 87M 85M 86M 99M 115M 129M 97M
Other Working Capital
269M 435M 310M 1.31B n/a -1B n/a n/a n/a n/a n/a n/a n/a n/a 644M n/a n/a -771M 268M 682M 420M -371M
Other Non-Cash Items
-68M 402M -909M -462M 65M 63M 598M 50M 309M 82M 279M 36M 71M 97M -1.29B 53M 161M 35M -545M -1.03B 54M 35M
Deferred Income Tax
n/a n/a n/a n/a 388M 492M 89M -63M -448M 444M 168M 58M -369M 372M 412M 38M -225M 346M -255M 183M -404M 406M
Change in Working Capital
-240M -938M 479M 2.35B 904M -1.69B -422M 1.13B -282M -530M -226M 269M 542M -1.04B -74M 749M -508M -1.32B 411M -183M 96M -827M
Operating Cash Flow
2.34B 2.01B 2.36B 4.42B 4.21B 1.65B 2.56B 3.52B 1.97B 2.47B 2.67B 2.48B 2.48B 1.8B 2.53B 3.02B 1.63B 1.35B 2.44B 2.28B 2.25B 1.99B
Capital Expenditures
-1.23B -1.12B -1.49B -1.29B -1.18B -991M -1.29B -1.19B -1.28B -1.12B -1.16B -1.15B -1.24B -1.2B -1.32B -1.13B -1.08B -861M -1.19B -889M -842M -654M
Cash Acquisitions
-103M -262M 56M -25M -93M -66M -42M -92M -34M 214M -344M -146M -2M 50M 537M 572M -108M 12M -437M 1.56B -66M -2M
Purchase of Investments
-120M n/a n/a -26M n/a n/a n/a n/a -14M n/a -82M -14M -3M -13M -4M 2M -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 103M 72M n/a n/a 28M n/a n/a -2M 2M n/a 14M 3M 13M 4M -2M 2M n/a n/a n/a n/a n/a
Other Investing Acitivies
-103M -4M 44M -49M 18M -3M -19M -69M -1M -1M -12M -19M -14M -4M -7M 13M -17M 4M -85M -31M -12M 7M
Investing Cash Flow
-1.56B -1.28B -1.32B -1.39B -1.25B -1.03B -1.35B -1.35B -1.33B -903M -1.6B -1.31B -1.26B -1.15B -793M -546M -1.21B -845M -1.71B 640M -920M -649M
Debt Repayment
1.67B 1.38B 1.96B -36M -217M 1.5B -64M 2.09B 647M 537M 186M 339M 80M 690M 315M -1.23B 1.09B 3.12B 2.21B -356M 1.37B 33M
Common Stock Repurchased
-2.06B -1.57B -2.56B -2.5B -2.51B -2.51B -1.7B -1.8B -1.37B -1.18B -910M -1.14B -915M -846M -1.52B -698M -2.68B -2.1B -2.07B -2.33B -2.29B -1.53B
Dividend Paid
-171M -183M -162M -166M -171M -180M -165M -169M -171M -185M -160M -162M -164M -175M -156M -160M -160M -177M -148M -151M -156M -169M
Other Financial Acitivies
-140M -453M -239M -267M -196M -310M -234M -231M -202M -388M -155M -169M -199M -394M -478M -225M -170M -417M -291M -167M -172M -441M
Financial Cash Flow
-704M -830M -999M -2.97B -3.09B -1.5B -2.16B -110M -1.09B -1.22B -1.04B -1.13B -1.2B -725M -1.84B -2.32B -1.93B 425M -306M -3B -1.24B -2.1B
Net Cash Flow
73M -100M 43M 58M -121M -873M -955M 2.06B -453M 349M 44M 29M 20M -66M -91M 141M -1.51B 920M 424M -93M 90M -763M
Free Cash Flow
1.1B 895M 870M 3.13B 3.03B 660M 1.27B 2.32B 690M 1.35B 1.52B 1.33B 1.23B 606M 1.2B 1.89B 550M 484M 1.25B 1.39B 1.41B 1.33B
Adj. Free Cash Flow
1.1B 895M 870M 3.13B 2.94B 562M 1.27B 2.25B 578M 1.26B 1.46B 1.26B 1.18B 529M 1.12B 1.8B 465M 398M 1.15B 1.27B 1.28B 1.24B
Maintenance CapEx
-944M -930M -932.62M -529.54M -671.72M -546.08M -835.89M -608.35M -535.08M -318.57M -339.31M -583.29M -768.52M -903.8M -1.13B -1.13B -908.43M -429.63M -856.44M -33.77M n/a -168.28M
Growth CapEx
-287M -189M -556.38M -758.46M -504.28M -444.92M -449.11M -582.65M -745.92M -799.43M -819.69M -563.71M -472.48M -293.2M -192.96M n/a -171.57M -431.37M -335.56M -855.23M -842M -485.72M
Owner Earnings
1.39B 1.08B 1.43B 3.89B 3.54B 1.1B 1.72B 2.91B 1.44B 2.15B 2.33B 1.9B 1.71B 899.2M 1.4B 1.89B 721.57M 915.37M 1.59B 2.24B 2.25B 1.82B

© 2026 bestshares.com. All rights reserved.