HSBC logo

HSBC

HBCYF | OTC
Chart Builder DCF Calculator
$20.06
+$0.46 (+2.35%)
Sep 24, 2026, 9:34 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
29.91B 32.31B 30.35B 17.06B 18.91B 8.78B
Depreciation & Amortization
4.92B 4.08B 3.47B 3.85B 4.29B 5.24B
Stock-Based Compensation
621M 529M 482M 400M 467M 433M
Other Working Capital
30.79B 9.71B 19.44B -52.25B 67.13B 190.3B
Other Non-Cash Items
-36.47B 18.67B -14.62B 50.3B 13.52B -22.53B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
30.79B 9.71B 19.44B -52.25B 67.13B 190.3B
Operating Cash Flow
29.77B 65.31B 39.11B 19.36B 104.31B 182.22B
Capital Expenditures
-4.66B -3.89B -3.7B -4.41B -3.57B -3.51B
Cash Acquisitions
-325M -2.73B -453M -989M -106M -603M
Purchase of Investments
-502.39B -523.45B -563.56B -511.1B -493.04B -496.67B
Sales Maturities Of Investments
470.31B 453.5B 504.17B 492.62B 521.19B 476.99B
Other Investing Acitivies
n/a n/a 623M -6.65B 3.06B 1.36B
Investing Cash Flow
-37.07B -76.56B -62.91B -27.4B 27.54B -22.43B
Debt Repayment
243M 2.36B 3.09B 5.52B -864M -3.54B
Common Stock Repurchased
-12.66B -11.89B -6.43B -2.38B -2.09B -181M
Dividend Paid
-11.58B -17.1B -12.2B -6.97B -6.38B -2.02B
Other Financial Acitivies
395M n/a -19M -197M n/a n/a
Financial Cash Flow
-21.96B -26.46B -17.56B -6.29B -10.79B -4.64B
Net Cash Flow
-2.05B -55.99B -30.74B -52.36B 105.71B 174.58B
Free Cash Flow
25.11B 61.42B 35.42B 14.95B 100.75B 178.71B
Adj. Free Cash Flow
24.48B 60.89B 34.93B 14.55B 100.28B 178.28B
Maintenance CapEx
-4.66B -1.91B n/a -4.01B -1.71B -3.51B
Growth CapEx
n/a -1.98B -3.7B -396.43M -1.86B n/a
Owner Earnings
25.11B 63.4B 39.11B 15.34B 102.6B 178.71B

© 2026 bestshares.com. All rights reserved.