Hain Celestial Group Inc. logo

Hain Celestial Group Inc.

HAIN | NASDAQ
Chart Builder DCF Calculator
$0.56
+$0.01 (+1.28%)
Sep 22, 2026, 2:40 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-61.95M -106.34M -116.01M -20.63M -272.62M -134.59M -103.98M -19.66M -2.94M -48.19M -13.54M -10.38M -18.7M -115.73M 10.97M 6.92M 3.04M 24.53M 30.89M 19.41M 40.49M 34.25M 2.14M -10.78M
Depreciation & Amortization
13.51M 10.59M 11.15M 15.41M 9.83M 10.46M 9.79M 11.43M 10.31M 10.86M 11.2M 12.31M 12.87M 13.78M 12.16M 11.97M 12.45M 12.64M 10.9M 9.5M 11.8M 12.81M 11.19M 12.14M
Stock-Based Compensation
1.28M n/a 1.05M 2M n/a 3.26M n/a 2.88M 2.57M 3.02M 3.38M 3.74M 3.77M 3.23M 3.44M 3.99M 3.32M 3.85M 4.16M n/a 3.77M 3.7M 3.82M n/a
Other Working Capital
-10.85M -7.5M -29.31M -6.96M 13.27M -1.07M -5.88M -1.89M 1.45M 15.95M -3.26M 5.56M -4.24M 104K -21.21M 3.89M 538K -10.35M -2.68M -666K -583K 854K 18.35M 36.33M
Other Non-Cash Items
43.67M 101.18M 131.76M 1.19M 248.6M 141.06M 111.43M -1.89M 12.26M 50.37M 29.78M 11.37M 18.74M 118.87M -3.73M -1.14M 3.96M 5.56M -8.27M 4.8M -6.84M 2.19M 47.85M 36.84M
Deferred Income Tax
-5.76M -2.66M -23K n/a -1.8M n/a -445K n/a n/a -1.97M n/a n/a 18.86M n/a -486K -1.5M 1.65M n/a -1.17M -2.11M 6.67M 3.12M n/a -930K
Change in Working Capital
20.69M 35.57M 9.04M -6.46M 13.33M -15.55M 14.1M -3.54M 17.2M 28.2M -10.17M -3.01M 4.98M 8.81M -19.88M -25.37M -43.36M -15.42M -6.07M 5.98M -5.65M -14.09M -1.15M 3.4M
Operating Cash Flow
11.44M 38.34M 36.97M -8.48M -2.65M 4.65M 30.91M -10.79M 39.4M 42.27M 20.66M 14.03M 40.51M 28.96M 2.46M -5.12M -18.95M 31.16M 30.45M 37.59M 50.24M 41.99M 63.86M 40.67M
Capital Expenditures
-4.61M -3.79M -6.99M -5.23M -6.22M -6.92M -6.38M -5.76M -8.69M -12.03M -5.83M -6.91M -6.45M -7.38M -6.84M -7.22M -6.03M -5.94M -10.19M -17.81M -18.49M -23.39M -17.52M -12.16M
Cash Acquisitions
n/a 100.99M n/a n/a 197K n/a 1.7M n/a n/a n/a n/a n/a n/a n/a -191K 191K 2.07M -5.91M -254.68M 164K 42.1M 22.67M n/a 4.43M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -80K n/a -106K -408K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 12.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a 242K 191K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-204K n/a 1.77M 13K -2.36M 2.37M 2.57M 12.07M 8.02M 188K 75K 1.26M 48K 150K 7.7M -95K n/a -78K 10.68M n/a n/a n/a n/a n/a
Investing Cash Flow
-4.81M 97.2M -5.22M -5.21M 3.97M -4.55M -2.11M 6.31M -673K -11.85M -5.75M -5.65M -6.4M -7.23M 914K -6.93M -4.04M -11.93M -254.29M -18.05M 23.6M -724K -17.52M -7.73M
Debt Repayment
8.1M -156.01M -11.97M 9.11M -7.38M -19.85M -11.9M -3.9M -33.6M -31.9M -5.9M -16.71M -27.9M -23.83M -19.96M 10.05M 53.04M 96.08M 392.05M 114.76M -25.18M -38.21M 4.73M 6.56M
Common Stock Repurchased
n/a n/a 70K -70K n/a -123K n/a -302K -33K n/a -614K -875K -364K -68K -754K -229K -13.08M -132.07M -89.83M -177.1M -25.77M -8.56M -30.94M -42.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5K n/a -343K n/a -33K 552K -956K n/a n/a -111K n/a n/a n/a n/a n/a n/a -33K -1 -29.86M -1.18M -541K -2.02M n/a -468K
Financial Cash Flow
8.1M -156.01M -12.25M 9.04M -7.41M -19.43M -12.85M -4.2M -33.63M -32.01M -6.51M -17.58M -28.27M -23.9M -20.72M 9.82M 39.93M -35.99M 272.36M -63.52M -51.49M -48.79M -26.21M -35.96M
Net Cash Flow
13.77M -23.71M 20.13M -6.47M 9.93M -11.78M -653K 2.55M 4.76M -4.12M 15.39M -15.08M 9.68M 245K -8.36M -13.72M 7.7M -19.39M 48.24M -46.91M 22.86M -7.61M 23.37M -10.25M
Free Cash Flow
6.83M 34.55M 29.98M -13.71M -8.87M -2.28M 24.52M -16.54M 30.7M 30.24M 14.83M 7.12M 34.07M 21.58M -4.38M -12.33M -24.97M 25.21M 20.26M 19.78M 31.75M 18.6M 46.35M 28.51M
Adj. Free Cash Flow
5.56M 34.55M 28.93M -15.71M -8.87M -5.54M 24.52M -19.42M 28.14M 27.22M 11.45M 3.38M 30.3M 18.35M -7.81M -16.33M -28.29M 21.37M 16.1M 19.78M 27.98M 14.9M 42.52M 28.51M
Maintenance CapEx
-4.61M -3.79M -6.99M -5.23M -6.22M -6.92M -6.38M -5.76M -8.69M -12.03M -5.83M -6.91M -6.45M -7.38M -6.84M -7.22M -4.98M -4.24M -10.19M -17.81M -18.49M -23.39M -14.2M -9.62M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.05M -1.7M n/a n/a n/a n/a -3.32M -2.54M
Owner Earnings
6.83M 34.55M 29.98M -13.71M -8.87M -2.28M 24.52M -16.54M 30.7M 30.24M 14.83M 7.12M 34.07M 21.58M -4.38M -12.33M -23.92M 26.91M 20.26M 19.78M 31.75M 18.6M 49.66M 31.05M

© 2026 bestshares.com. All rights reserved.