Global Water Resources Inc. logo

Global Water Resources Inc.

GWRS | NASDAQ
Chart Builder DCF Calculator
$8.41
-$0.09 (-1.06%)
At close: Sep 21, 2026, 4:00 PM ET
$8.41
$0 (0.00%)
Pre-market: Sep 22, 2026, 6:27 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.96M 5.79M 7.98M 5.51M 3.61M 1.11M
Depreciation & Amortization
15M 12.72M 11.76M 10.07M 9.49M 9.03M
Stock-Based Compensation
861K 1.03M 1.33M 1.53M 2.88M 3.29M
Other Working Capital
342K 3.75M 3.51M 6.79M 4.02M 2.41M
Other Non-Cash Items
716K -74K 49K 151K 194K 826K
Deferred Income Tax
58K 1.47M 2.39M 1.37M -307K -1.28M
Change in Working Capital
578K 848K 1.88M 4.71M 4.52M 1.59M
Operating Cash Flow
20.17M 21.79M 25.39M 23.34M 20.39M 14.57M
Capital Expenditures
-67.32M -32.32M -22.31M -33.98M -18.25M -9.13M
Cash Acquisitions
-8.1M -150K -6.25M -180K -2.07M -302K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -4K -40K -24K -1K -9K
Investing Cash Flow
-75.42M -32.48M -28.6M -34.19M -20.32M -9.44M
Debt Repayment
10.89M 15.85M -1.78M -3.57M -2.07M -131K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.2M -7.3M -7.19M -6.89M -6.61M -6.54M
Other Financial Acitivies
4.56M 8.54M 6.63M 622K 744K 2.02M
Financial Cash Flow
50.93M 17.09M 406K 4.97M -7.93M 7.09M
Net Cash Flow
-4.32M 6.39M -2.8M -5.88M -5.4M 12.21M
Free Cash Flow
-47.15M -10.54M 3.08M -10.65M 2.14M 5.44M
Adj. Free Cash Flow
-48.01M -11.57M 1.76M -12.18M -748K 2.15M
Maintenance CapEx
-51.06M -32.32M n/a -15.84M n/a n/a
Growth CapEx
-16.26M n/a -22.31M -18.15M -18.25M -9.13M
Owner Earnings
-30.9M -10.54M 25.39M 7.5M 20.39M 14.57M

© 2026 bestshares.com. All rights reserved.