Great Wall Motor  Limited logo

Great Wall Motor Limited

GWLLF | OTC
Chart Builder DCF Calculator
$0.94
$0 (0.00%)
Sep 21, 2026, 4:00 PM ET · Market open

Market Data

Market Cap
$11.34B
Enterprise Value
$102.49B
Beta
0.70
Average Volume
N/A
Shares Outstanding (Diluted)
8.34B
Shares Change YoY
-2.61%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
0.0%
Price Change 3M
-20.2%
Price Change 6M
-32.7%
Price Change YTD
-46.1%
Price Change 1Y
-53.2%
Price Change 3Y
-13.4%
Price Change 5Y
-72.5%
1M CAGR (ann.)
-13.8%
1Y CAGR (ann.)
-55.5%
5Y CAGR (ann.)
-23.2%
All-Time CAGR
19.3%

Valuation

PE Ratio
5.27
Forward PE
7.54
PEG Ratio
-0.40
Forward PEG
0.83
PS Ratio
0.45
Forward PS
0.30
PB Ratio
1.05
P/FCF Ratio
5.37
P/Adj. FCF Ratio
5.37
P/OCF Ratio
1.52
EV/Sales
0.51
EV/EBIT
8.16
EV/EBITDA
6.94
EV/FCF
6.14
Earnings Yield
20.4%
FCF Yield
20.1%
Adj. FCF Yield
20.1%

Financial Health

Net Debt
¥10.09B
Total Debt
¥57.95B
Cash & Short-Term Investments
¥44.45B
Total Assets
¥222.13B
Current Ratio
1.03
Quick Ratio
0.78
Debt / Equity Ratio
0.64
Debt / EBITDA
3.92
Debt / FCF
3.47
OCF / Debt
0.48
Interest Coverage
11.97
Altman Z-Score
1.87
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
5.0%
Operating Profit Margin
6.3%
EBITDA Margin
6.2%
Net Profit Margin
2.6%
FCF Margin
8.3%
Adj. FCF Margin
8.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
2.6%
Return on Equity
6.9%
Return on Invested Capital
3.3%
Return on Capital Employed
6.8%
Return on Tangible Assets
2.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.7%
Revenue CAGR 5Y
17.2%
Revenue CAGR 10Y
10.9%
EPS CAGR 3Y
13.7%
EPS CAGR 5Y
26.8%
EPS CAGR 10Y
3.8%
FCF CAGR 3Y
10.5%
FCF CAGR 5Y
6.9%
FCF CAGR 10Y
31.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-7.3%
Revenue Growth Next 3Y
11.2%
Earnings Date
Oct 22, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
113.2%
Revenue Est (next Q)
$1.58B
Revenue Growth Est (next Q)
23.3%

Fair Value Estimates

Graham Number
$2.51
Graham Upside
143.7%
Lynch Fair Value
$4.89
Lynch Upside
374.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥27.59B
Free Cash Flow
¥16.7B
Adj. Free Cash Flow
¥16.7B
FCF Per Share
$3.42
OCF Per Share
$4.89
OCF/S Ratio
18.0%

Income Statement

Revenue
¥200.55B
Gross Profit
¥36.76B
Operating Income
¥12.65B
EBITDA
¥14.77B
Net Income
¥11.95B
EPS (Diluted)
$1.41
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.05
Dividend Yield
4.85%
Payout Ratio
3.6%
FCF Payout Ratio
3.8%
Adj. FCF Payout Ratio
3.8%
Dividend Growth (YoY)
-18.2%
Pay Frequency
Annual
Ex-Dividend Date
Jul 1, 2026

© 2026 bestshares.com. All rights reserved.