Gray Media Inc.

GTN | NYSE

Price Alert Chart Builder DCF Calculator

$4.62

+$0.18 (+4.05%)

At close: Sep 21, 2026, 4:00 PM ET

$4.62

$0 (0.00%)

After-hours: Sep 21, 2026, 5:25 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	3.1B	3.64B	3.28B	3.68B	2.41B	2.38B
Cost of Revenue	104M	2.4B	2.38B	2.25B	1.61B	1.39B
Gross Profit	2.99B	1.24B	898M	1.43B	803M	989M
Operating Income	392M	851M	383M	990M	381M	752M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-113M	492M	-82M	614M	168M	544M
Net Income	-85M	375M	-76M	455M	90M	410M
Selling & General & Admin	n/a	104M	112M	102M	88M	65M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.6B	289M	403M	336M	334M	172M
Operating Expenses	2.6B	393M	515M	438M	422M	237M
Interest Expense	474M	485M	440M	354M	205M	191M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.7B	2.79B	2.9B	2.69B	2.03B	1.63B
Income Tax Expense	-28M	117M	-6M	159M	78M	134M
Shares Outstanding (Basic)	97M	95M	92M	92M	95M	96M
Shares Outstanding (Diluted)	97M	96M	92M	93M	95M	97M
EPS (Basic)	-0.88	3.40	-1.39	4.38	0.40	3.73
EPS (Diluted)	-0.88	3.36	-1.39	4.33	0.40	3.69
EBITDA	598M	1.25B	697M	1.34B	594M	936M
EBIT	361M	977M	358M	999M	373M	735M
Depreciation & Amortization	237M	269M	339M	336M	221M	201M