GitLab Inc. logo

GitLab Inc.

GTLB | NASDAQ
Chart Builder DCF Calculator
$49.79
+$0.56 (+1.14%)
At close: Sep 21, 2026, 4:00 PM ET
$49.75
-$0.04 (-0.08%)
After-hours: Sep 21, 2026, 7:54 PM ET
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-54.73M -27.89M -58.56M -49.82M -13.22M 9.01M -10.21M -53.01M -367.17M -430.61M -428.03M -432.58M -196.69M -206.98M -180.7M -185.34M -176.62M -155.89M -157.56M -230.83M -217.69M -186.32M
Depreciation & Amortization
9M 10.12M 9.39M 10.93M 11.24M 11.54M 10.99M 9.85M 8.31M 6.89M 6.54M 6.6M 6.46M 6.13M 5.59M 4.92M 3.5M 2.26M 1.21M 336K 337K 3.94M
Stock-Based Compensation
229.91M 209.19M 214.95M 208.43M 204.79M 199.47M 185.9M 182.28M 175.57M 172.97M 163.05M 153.67M 146.05M 137.43M 122.57M 101.69M 76.56M 44.05M 30.01M 123.41M 116.89M 113.54M
Other Working Capital
240.66M 224.47M 25.66M 33.98M -190.13M -211.19M -196.45M -230.36M 257.81M 292.43M 280.8M 271.23M 26.43M 26.43M 9.03M 32.57M 30.16M 44.77M 58.92M 22.99M 30.09M 10.69M
Other Non-Cash Items
65.39M 67.2M 75.54M 62.2M 53.01M 52.4M 39.95M 54.79M 55.67M 52.52M 52.47M 38.17M 37.57M 37.46M 19.98M 20.93M 31.87M 39.02M 53.95M 38.66M 29.51M -2.46M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-26.27M 17.14M -8.46M 18.59M -213.94M -268.23M -290.6M -296.26M 196.34M 282.37M 241.02M 232.6M 9.85M -34.24M -44.85M -8.99M -10.98M 14.11M 22.58M 12.35M 10.83M 2.25M
Operating Cash Flow
223.29M 275.75M 232.86M 250.32M 41.87M 4.19M -63.97M -102.34M 68.73M 84.14M 35.04M -1.53M 3.23M -60.21M -77.41M -66.78M -75.66M -56.45M -49.81M -56.08M -60.14M -69.06M
Capital Expenditures
-9.62M -12.31M -10.83M -8.01M -6.03M -3.98M -3.77M -2.94M -2.62M -2.04M -1.6M -2.32M -3.37M -4.45M -6.07M -8.56M -6.78M -5.42M -3.54M n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -20.21M -20.21M -20.21M -20.21M n/a n/a 4.05M 26.2M 61.73M 61.4M 57.35M 35.21M -323K -933K -933K -933K
Purchase of Investments
-949.41M -987.74M -1.01B -1B -928.34M -809.26M -707.7M -745.42M -743.96M -901.23M -815.7M -763.35M -635.95M -833.13M -821.62M -631.95M -620.7M -197.39M -150.03M -150.03M -50M n/a
Sales Maturities Of Investments
824.83M 818.81M 755.03M 774.41M 681.54M 618.67M 708.38M 731.89M 837.12M 905.19M 734.01M 635.9M 454.58M 265.1M 231.63M 172.7M 100.03M 100.03M 50M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 457K 457K 7K 7K -2.95M -2.95M -2.5M -2.5M n/a -9.62M -9.62M -9.62M -9.62M n/a 1.02M 1.02M 557.5K
Investing Cash Flow
-134.2M -181.24M -267.29M -236.18M -253.18M -201.77M -30.49M -44.33M 63.03M -21.23M -86.24M -132.26M -183.19M -546.28M -543.96M -416.03M -479.71M -77.19M -103.9M -149.94M -49.91M -375.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.88M n/a n/a n/a 2.88M n/a n/a n/a n/a
Common Stock Repurchased
-154.69M -50.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -590K -1.41M -1.41M -1.41M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.85M -1.11M -945K -529K -4.9M -4.9M -4.9M -4.9M n/a n/a n/a n/a -3.14M -3.14M -3.14M 261K 825K 22.48M 34.1M 37.85M 45.17M 24.45M
Financial Cash Flow
-124.25M -16.39M 34.81M 35.03M 30.29M 30.86M 32.62M 35.92M 37.71M 42.82M 45.24M 42.13M 40.42M 35.07M 35.76M 33.47M 689.36M 698.35M 701.19M 697.91M 43.76M 23.04M
Net Cash Flow
-34.92M 79.64M 1.93M 47.6M -177.25M -164.6M -60.35M -108.68M 165.39M 101.89M -9.91M -89.36M -140.03M -569.06M -586.77M -450.05M 137M 565.26M 551.82M 491.44M -66.7M -45.91M
Free Cash Flow
213.67M 263.44M 222.03M 242.31M 35.84M 216K -67.74M -105.28M 66.11M 82.1M 33.44M -3.85M -138K -64.67M -83.48M -75.34M -82.44M -61.86M -53.36M -56.08M -60.14M -69.06M
Adj. Free Cash Flow
-16.23M 54.26M 7.08M 33.88M -168.95M -199.26M -253.64M -287.56M -109.46M -90.87M -129.61M -157.53M -146.19M -202.09M -206.05M -177.03M -159M -105.91M -83.36M -179.49M -177.02M -182.59M
Maintenance CapEx
-8.72M -10.91M -9.01M -6.27M -4.37M -2.47M -2.34M -1.57M -1.28M -770.36K -405.45K -958.52K -1.83M -2.71M -4.17M -6.95M -5.67M -4.79M -3.33M n/a n/a n/a
Growth CapEx
-899.81K -1.39M -1.81M -1.74M -1.66M -1.5M -1.42M -1.37M -1.34M -1.27M -1.19M -1.36M -1.54M -1.74M -1.9M -1.61M -1.1M -627.49K -213K n/a n/a n/a
Owner Earnings
214.57M 264.84M 223.84M 244.05M 37.49M 1.72M -66.32M -103.91M 67.45M 83.37M 34.63M -2.49M 1.4M -62.92M -81.58M -73.73M -81.34M -61.24M -53.14M -56.08M -60.14M -69.06M

© 2026 bestshares.com. All rights reserved.