Gates Industrial Corporation logo

Gates Industrial Corporation

GTES | NYSE
Chart Builder DCF Calculator
$25.45
-$0.16 (-0.62%)
At close: Sep 21, 2026, 4:00 PM ET
$25.45
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
184.3M 59.9M 51.3M 88.6M 63.1M 68.3M 41.1M 55.1M 77.6M 46.1M 69.1M 85.5M 71.2M 30.6M 90.1M 51.9M 59.1M 37.3M 71.1M 78M 105.8M 76.4M
Depreciation & Amortization
57.1M 55.7M 54.7M 53.6M 53.3M 52.2M 54.1M 53.7M 54.5M 54.6M 55M 54M 54M 54.5M 53.1M 53.2M 55.8M 55.1M 55.2M 54.7M 56.9M 55.8M
Stock-Based Compensation
15.7M n/a 4.8M 6.7M 9.6M 6.1M 8.6M 6.4M 5.2M 8.6M 7.8M 3.3M 6.8M 9.5M 9.5M 7.2M 3.5M 24.1M 6.1M 5.7M 6.5M 6.3M
Other Working Capital
n/a 3.6M 24.9M -16.3M 24.3M -48.6M 21.4M 45.8M 25.1M -35.1M 56.5M -40.7M 9.5M -2.9M 74.4M 19.2M -26.3M -82.5M -35.7M 16M 28M -19.2M
Other Non-Cash Items
-154.4M 4.3M -2.2M -16.9M -2.4M -8M -19.2M -4.2M -6.4M -18.1M -60.2M 12M 11.2M 7.7M -26.6M 7.3M 14.7M 7.7M 6.7M 7.9M 4.5M 5.1M
Deferred Income Tax
-104.5M -9.3M -19.7M 4.7M -7.9M -3.1M 13M -11.9M -12.1M -1.1M -26.5M -16.9M -19.2M -3.1M -26.5M -22.4M -18.5M -12.3M -48.3M -11.8M -24.6M -9.6M
Change in Working Capital
80.4M -80.4M 180.9M -38.7M -12.7M -108.2M 93.3M 16.8M -25M -111.1M 144.1M -30.1M 7.4M -46.7M 147.4M 3.4M -91M -217.3M 78.1M -32.8M -13.3M -158M
Operating Cash Flow
78.6M 30.2M 269.8M 98M 103M 7.3M 190.9M 115.9M 93.8M -21M 189.3M 107.8M 131.4M 52.5M 247M 100.6M 23.6M -105.4M 168.9M 101.7M 135.8M -24M
Capital Expenditures
-18.3M -16.7M -18.8M -24.8M -19.4M -26.2M -33.4M -28M -27.2M -18.1M -24.2M -17.4M -15.2M -14.6M -21.3M -24.1M -20.1M -18M -23M -20M -23.8M -20.2M
Cash Acquisitions
-1.3M 1.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a 400K n/a 200K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
100K -100K n/a n/a n/a n/a n/a -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K -6.9M -13.3M -7.4M -11.6M -13.5M -800K -18.2M 1.3M -3.5M -2.2M 100K 1.4M -15.5M -600K -4.8M -100K -7M 7.6M -3.9M 800K -9M
Investing Cash Flow
-14.6M -27.2M -32.1M -24.9M -31M -31M -24.1M -40.2M -20.6M -19.5M -23.8M -16.9M -11.2M -29.9M -19.2M -28.9M -17.6M -25M -15.4M -20M -21.4M -29.2M
Debt Repayment
n/a n/a -9.3M -104.7M -4.7M -4.7M -31.4M 30M -19.8M -104.9M -4.9M -104.9M 95.1M -4.9M -56.4M -35.2M -5M 64.7M -5.3M -5.3M -74.9M -5.5M
Common Stock Repurchased
-22.1M -16.6M -106.3M n/a n/a -13M n/a -125.8M n/a -50.3M n/a n/a -251.7M n/a -100K n/a -600K -175.2M -10.6M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.7M -9M -1.2M -1.9M -7M -8.7M -6.7M -3M 6.5M 3.8M -12.9M 22.8M -7.1M -8.5M -20.4M -15.7M -19.6M -5.5M -19M -6.4M -14.9M -11.3M
Financial Cash Flow
-25.7M -25.1M -116.2M -101.5M -8.8M -24.6M -33.2M -95.9M -8.7M -148.9M -16.6M -81.3M -158.3M -2.1M -76.1M -49.7M -11.5M -115.8M -34.6M -11.1M -87.8M -15.1M
Net Cash Flow
41.2M -29.7M 122.7M -30.5M 79.7M -41.7M 107.3M -5.4M 57.2M -198.3M 163.9M -8.1M -29.6M 16.4M 183M 2.1M -13.7M -250.9M 117.6M 67.3M 26M -74.1M
Free Cash Flow
60.3M 13.5M 251M 73.2M 83.6M -18.9M 157.5M 87.9M 66.6M -39.1M 165.1M 90.4M 116.2M 37.9M 225.7M 76.5M 3.5M -123.4M 145.9M 81.7M 112M -44.2M
Adj. Free Cash Flow
44.6M 13.5M 246.2M 66.5M 74M -25M 148.9M 81.5M 61.4M -47.7M 157.3M 87.1M 109.4M 28.4M 216.2M 69.3M n/a -147.5M 139.8M 76M 105.5M -50.5M
Maintenance CapEx
-18.3M -16.7M -12.53M -18.95M -19.4M -26.2M -33.4M -28M -27.2M -18.1M -24.2M -14.5M -8.19M -13.58M -2.68M -24.1M -20.1M -15.1M -17.79M n/a n/a n/a
Growth CapEx
n/a n/a -6.27M -5.85M n/a n/a n/a n/a n/a n/a n/a -2.9M -7.01M -1.02M -18.62M n/a n/a -2.9M -5.21M -20M -23.8M -20.2M
Owner Earnings
60.3M 13.5M 257.27M 79.05M 83.6M -18.9M 157.5M 87.9M 66.6M -39.1M 165.1M 93.3M 123.21M 38.92M 244.32M 76.5M 3.5M -120.5M 151.11M 101.7M 135.8M -24M

© 2026 bestshares.com. All rights reserved.