Garden Stage Limited

GSIW | NASDAQ

Price Alert Chart Builder DCF Calculator

$15.35

-$0.11 (-0.71%)

At close: Sep 22, 2026, 4:00 PM ET

$15.55

+$0.20 (+1.30%)

After-hours: Sep 22, 2026, 4:10 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $21.84M

Enterprise Value $4.36M

Beta 3.96

Average Volume 12.74K

Shares Outstanding (Diluted) 10.71M

Shares Change YoY -94.76%

Institutional Ownership N/A

Exchange NASDAQ

ISIN KYG3730L1317

Price Performance

Price Change 1M -7.8%

Price Change 3M -44.3%

Price Change 6M -8.0%

Price Change YTD -41.3%

Price Change 1Y -49.7%

Price Change 3Y -99.2%

Price Change 5Y -99.2%

1M CAGR (ann.) -7.2%

1Y CAGR (ann.) -47.5%

5Y CAGR (ann.) N/A

All-Time CAGR -82.4%

Valuation

PE Ratio -21.47

Forward PE N/A

PEG Ratio -0.00

Forward PEG -0.00

PS Ratio 3.00

Forward PS N/A

PB Ratio 0.90

P/FCF Ratio -5.03

P/Adj. FCF Ratio -5.03

P/OCF Ratio -38.65

EV/Sales 0.60

EV/EBIT -0.31

EV/EBITDA -0.34

EV/FCF -1.01

Earnings Yield -4.7%

FCF Yield -19.9%

Adj. FCF Yield -19.9%

Financial Health

Net Cash $17.47M

Total Debt $80.71K

Cash & Short-Term Investments $17.55M

Total Assets $41.93M

Current Ratio 326.02

Quick Ratio 326.02

Debt / Equity Ratio 0.00

Debt / EBITDA -0.01

Debt / FCF -0.02

OCF / Debt -52.47

Interest Coverage 0.00

Altman Z-Score -0.19

Piotroski F-Score 4

Margins & Profitability

Gross Profit Margin 12.7%

Operating Profit Margin -190.4%

EBITDA Margin -175.0%

Net Profit Margin -190.1%

FCF Margin -59.6%

Adj. FCF Margin -59.6%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets -33.0%

Return on Equity -62.8%

Return on Invested Capital -33.0%

Return on Capital Employed -33.1%

Return on Tangible Assets -44.9%

Historical Growth (CAGR)

Revenue CAGR 3Y 159.7%

Revenue CAGR 5Y 3.9%

Revenue CAGR 10Y N/A

EPS CAGR 3Y -143.5%

EPS CAGR 5Y -97.8%

EPS CAGR 10Y N/A

FCF CAGR 3Y 32.3%

FCF CAGR 5Y -28.8%

FCF CAGR 10Y N/A

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Cash Flow

Operating Cash Flow $-4.23M

Free Cash Flow $-4.34M

Adj. Free Cash Flow $-4.34M

FCF Per Share -$0.41

OCF Per Share -$0.40

OCF/S Ratio -58.2%

Income Statement

Revenue $7.28M

Gross Profit $924.81K

Operating Income $-13.86M

EBITDA $-12.74M

Net Income $-13.84M

EPS (Diluted) -$0.72

Revenue / Employee $363.94K

Profit / Employee $-691.91K

Employees 20