Goldman Sachs BDC Inc. logo

Goldman Sachs BDC Inc.

GSBD | NYSE
Chart Builder DCF Calculator
$9.79
-$0.01 (-0.10%)
Sep 22, 2026, 12:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
13.63M -13.63M 23.72M 24.71M 39.29M 31.55M 37.55M 37.08M -54.21M 42.45M 50.55M 51.6M 65.66M 28.06M 3.67M -7.5M 18.68M 40.16M 38.95M 38.03M 54.97M 60.47M
Depreciation & Amortization
73.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
54.19M -54.19M 13.3M -10.2M 10.34M -20.11M 25.66M -13.15M 3.98M -11.16M 13.73M -5.81M -4.48M 9.77M 7.18M -91K 1.38M -6.6M -238K -19.97M 25.65M -429K
Other Non-Cash Items
-74.19M 64.89M -65.47M 37.15M 122.32M 117.93M -54.78M 79M -75.82M -24.57M 26.22M 112.69M -33.43M -7.12M 113.86M -24.54M -113.6M 3.36M -364.41M 46.31M 48.03M 41.96M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
43.72M -43.72M 11.87M -14.62M 12.85M -15.61M 30.35M -12.01M 8.26M -10.84M 6.02M -4.55M -6.34M 11.33M 19.62M -22.2M 128K -4.19M -1.57M -20.34M 30.21M -2.47M
Operating Cash Flow
56.52M 7.54M -29.88M 47.23M 174.46M 133.87M 13.12M 104.07M -121.77M 7.04M 82.79M 159.74M 25.89M 32.27M 137.15M -54.24M -94.8M 39.33M -327.02M 64M 133.2M 99.96M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-134.88M -96.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
160.99M 98.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
26.1M 2.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a 34.75M 32.74M 49.91M -71.82M -59.71M 46.82M -66.04M 111.25M 11.58M -52.24M -77.64M 18.78M -78.06M -84.88M 76.1M 153.65M 2.81M 233.86M 41.29M -9.43M -36.38M
Common Stock Repurchased
n/a n/a -15.01M -26.47M -10.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-36.36M -39.4M -59.28M -59.28M -62.17M -52.78M -50.87M -50.61M -48.66M -47.56M -49.3M -47.81M -49.26M -44.59M -46.25M -44.51M -44.66M -44.58M -44.61M -49.43M -49.36M -49.63M
Other Financial Acitivies
-44.73M -7.03M -578K -4.22M -4.53M -558K -84K -104K -911K -7.59M -5.61M -28K -173K -143K -379K -51K -3.01M n/a -60K -4.06M -15K -469K
Financial Cash Flow
-81.09M -11.68M -42.13M -40.06M -149.21M -113.05M -4.14M -112.75M 131.05M -7.01M -107.16M -125.48M -30.65M -24.71M -130.36M 42.17M 108.21M -41.77M 189.19M -12.2M -58.81M -86.48M
Net Cash Flow
-27.42M -1.36M -71.97M 7.15M 25.28M 20.96M 8.84M -8.66M 9.29M -44K -24.24M 34.19M -4.76M 7.57M 6.93M -12.1M 13.36M -2.35M -137.84M 51.68M 74.44M 13.35M
Free Cash Flow
56.52M 7.54M -29.88M 47.23M 174.46M 133.87M 13.12M 104.07M -121.77M 7.04M 82.79M 159.74M 25.89M 32.27M 137.15M -54.24M -94.8M 39.33M -327.02M 64M 133.2M 99.96M
Adj. Free Cash Flow
56.52M 7.54M -29.88M 47.23M 174.46M 133.87M 13.12M 104.07M -121.77M 7.04M 82.79M 159.74M 25.89M 32.27M 137.15M -54.24M -94.8M 39.33M -327.02M 64M 133.2M 99.96M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
56.52M 7.54M -29.88M 47.23M 174.46M 133.87M 13.12M 104.07M -121.77M 7.04M 82.79M 159.74M 25.89M 32.27M 137.15M -54.24M -94.8M 39.33M -327.02M 64M 133.2M 99.96M

© 2026 bestshares.com. All rights reserved.