GrowGeneration Corp. logo

GrowGeneration Corp.

GRWG | NASDAQ
Chart Builder DCF Calculator
$1.57
$0 (0.00%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
166.68M 164.43M 161.74M 161.36M 164.11M 176.68M 188.87M 200.88M 206.55M 216.94M 225.88M 230.89M 246.06M 253.23M 278.17M 314.29M 359.44M 414.23M 422.49M 393.83M 332.84M 250.4M
Cost of Revenue
129.28M 130.44M 129.76M 129.99M 132.14M 139.2M 145.14M 151.64M 151.94M 159.61M 164.62M 171.71M 184.74M 188.81M 207.9M 230.5M 259.92M 299.23M 304.25M 282.74M 241.23M 182.93M
Gross Profit
37.4M 33.99M 31.98M 31.36M 31.97M 37.48M 43.72M 49.24M 54.62M 57.33M 61.26M 59.18M 61.32M 64.41M 70.26M 83.79M 99.52M 115M 118.24M 111.1M 91.61M 67.48M
Operating Income
-17.91M -20.85M -24.31M -40.78M -50.03M -51.27M -51.97M -55.25M -51.19M -50.98M -48.97M -37.51M -37.58M -40.24M -40.04M -31.3M -18.53M 45K 15M 24.66M 25.09M 18.29M
Interest Income
910K 862K 934K 1.42M 1.93M 2.36M 2.7M 4.7M 4.74M 4.76M 4.58M 2.28M 1.71M 1.01M 580K 241K 493K 484K 486K 435K 88K 52.2K
Pretax Income
-16.6M -19.42M -23.86M -39.86M -48.9M -49.89M -49.35M -53.49M -49.36M -49.17M -46.46M -34.33M -34.9M -165.95M -166.63M -158.62M -145.58M 716K 15.23M 25.26M 25.28M 18.37M
Net Income
-16.79M -19.59M -24.05M -39.97M -48.97M -50.05M -49.51M -53.48M -49.4M -49.2M -46.5M -34.17M -34.02M -164.7M -163.75M -152.86M -141.63M 1.46M 12.79M 18.4M 17.71M 13.57M
Selling & General & Admin
40.65M 54.83M 56.29M 48.91M 43.27M 36.19M 29.24M 30.29M 30.47M 30.87M 29.8M 30.52M 31.73M 34.88M 38.36M 41.69M 43.42M 43.34M 40.42M 34.44M 27.92M 21.79M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
14.66M n/a n/a 23.24M 38.73M 52.56M 66.45M 74.2M 75.34M 77.44M 80.43M 66.17M 67.17M 69.78M 71.95M 73.4M 74.63M 71.62M 62.82M 52M 38.59M 27.4M
Operating Expenses
55.31M 54.83M 56.29M 72.15M 82M 88.75M 95.69M 104.49M 105.81M 108.31M 110.23M 96.69M 98.9M 104.66M 110.31M 115.09M 118.05M 114.96M 103.24M 86.44M 66.52M 49.19M
Interest Expense
n/a n/a n/a n/a n/a 14K 70K 161K 162K 151K 97K 11K 13K 20K 21K 28K 50K 44K 43K 54K 29K 38.24K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38.36K 83.91K
Cost & Expenses
184.59M 185.28M 186.06M 202.14M 214.14M 227.95M 240.84M 256.13M 257.74M 267.92M 274.85M 268.4M 283.64M 293.47M 318.21M 345.59M 377.98M 414.19M 407.49M 369.17M 307.75M 232.11M
Income Tax Expense
191K 172K 191K 110K 65K 160K 158K -11K 32K 30K 32K -155K -873K -1.25M -2.89M -5.76M -3.95M -746K 2.44M 6.86M 7.57M 4.8M
Shares Outstanding (Basic)
59.81M 60.09M 59.9M 59.78M 59.55M 59.44M 59.27M 59.27M 60.68M 61.5M 61.39M 61.27M 61.08M 61.03M 61.06M 60.02M 60.76M 57.52M 57.98M 58.53M 59.06M 58.39M
Shares Outstanding (Diluted)
59.81M 60.09M 59.9M 59.78M 59.55M 59.44M 59.27M 59.27M 60.68M 61.5M 61.39M 61.27M 61.08M 61.03M 61.06M 60.86M 60.76M 60.13M 58.43M 59.49M 60.22M 60.32M
EPS (Basic)
-0.27 -0.32 -0.40 -0.67 -0.82 -0.84 -0.82 -0.87 -0.80 -0.79 -0.73 -0.54 -0.54 -2.68 -2.70 -2.52 -2.33 0.02 0.22 0.32 0.32 0.28
EPS (Diluted)
-0.27 -0.32 -0.40 -0.67 -0.82 -0.84 -0.82 -0.87 -0.80 -0.79 -0.73 -0.54 -0.54 -2.68 -2.70 -2.52 -2.33 0.02 0.21 0.31 0.30 0.25
EBITDA
-8.46M -10.1M -12.56M -23.83M -30.55M -30.6M -29.85M -36.87M -32.99M -32.6M -29.76M -17.87M -19.29M -149.38M -149.48M -141.34M -128.61M 15.81M 27.87M 34.96M 31.86M 22.51M
EBIT
-16.6M -19.42M -23.86M -39.86M -48.9M -49.88M -49.28M -53.33M -49.2M -49.02M -46.37M -34.32M -34.88M -165.93M -166.61M -158.59M -145.53M 760K 15.27M 25.29M 25.28M 18.38M
Depreciation & Amortization
8.14M 9.32M 11.3M 16.03M 18.35M 19.28M 19.44M 16.46M 16.21M 16.42M 16.61M 16.45M 15.6M 16.56M 17.13M 17.25M 16.92M 15.05M 12.6M 9.68M 6.58M 4.13M

© 2026 bestshares.com. All rights reserved.