GrowGeneration Corp. logo

GrowGeneration Corp.

GRWG | NASDAQ
Chart Builder DCF Calculator
$1.57
$0 (0.00%)
Sep 22, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.01M -4.92M -7.42M -2.44M -4.81M -9.38M -23.34M -11.44M -5.9M -8.84M -27.31M -7.35M -5.7M -6.13M -14.99M -7.2M -136.38M -5.18M -4.1M 4.03M 6.71M 6.15M
Depreciation & Amortization
1.5M 1.61M 2.37M 2.65M 2.69M 3.59M 7.11M 4.97M 3.62M 3.74M 4.13M 4.72M 3.82M 3.93M 3.97M 3.88M 4.78M 4.51M 4.09M 3.54M 2.92M 2.05M
Stock-Based Compensation
270K 255K 274K 421K 315K 503K 317K 672K 654K 778K 719K 938K 947K 567K 987K 1.29M 1.11M 1.58M 1.24M 2.11M 1.91M 1.33M
Other Working Capital
n/a -3.07M 1.29M -454K -730K 845K -142K -279K -2.02M -716K 5.64M 799K -73K 1.39M -792K 2.29M -3.08M 975K 6.52M 4.43M -5.97M -1.72M
Other Non-Cash Items
-768K -44K 81K -59K 6K 516K 6.77M 503K -249K -845K 15.61M -660K 147K 298K -98K 789K 128.71M 734K 513K -9K 497K -184K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -193K -247K -283K -1.64M 8K 654K 563K 384K
Change in Working Capital
1.95M -1.95M 2.49M -1.07M -1.12M 944K 10.23M 6.46M 1.51M 1.49M 5.5M -2.25M 4.7M 4.79M 12.4M 9.81M 5.83M -2.23M 1.55M -10.73M -11.07M -8.99M
Operating Cash Flow
941K -5.05M -2.2M -499K -2.92M -3.83M 1.07M 1.17M -368K -3.68M -1.36M -4.6M 3.92M 3.46M 2.08M 8.32M 3.77M -2.22M 3.29M -408K 1.53M 742K
Capital Expenditures
-195K -88K -103K -147K -49K -237K -98K -464K -1.06M -355K -703K -462K -2.06M -3.48M -1.26M -2.81M -4.37M -4.45M -5.67M -7.38M -3.33M -2.36M
Cash Acquisitions
-58K 58K -1.01M n/a -1.01M 15K 19K -66K 66K n/a 30K 147K -3.2M 63K -424K n/a n/a -6.81M -8.97M -23.77M -8.74M -39.31M
Purchase of Investments
-4.23M -4.72M -10.63M -6.05M -11.8M -7.19M -10.76M -13.84M -6.89M -21.14M -12.91M -34.07M -40.97M -10.73M -38.69M n/a n/a n/a n/a -17.64M -16.28M -41.08M
Sales Maturities Of Investments
6.28M 1.07M 16.08M 10.74M 6.4M 16.57M 9.85M 14.78M 9.1M 26.47M 13.36M 40.83M 9.11M 33.45M 6.84M 10M 9.04M 20.76M -9.83M 1.05M 581K n/a
Other Investing Acitivies
102K n/a 1.03M n/a n/a 15K 19K 131K -30K 30K n/a 9K 163K 63K 612K n/a n/a n/a 2.31M 43.99M -581K -681K
Investing Cash Flow
1.9M -3.68M 5.36M 4.55M -6.46M 9.16M -991K 535K 1.19M 5M -225K 6.46M -36.95M 19.31M -32.93M 7.19M 4.66M 9.5M -24.48M -3.75M -28.35M -82.74M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17K -17K -16K -39K -24K -22K -23K -45K 14K -25K -27K
Common Stock Repurchased
-1.01M n/a -220K -1K -51K -60K 128K -1.85M -4.29M -28K -76K -12K -105K -70K -153K -17K -93K -1.36M -437K n/a n/a -3.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.06M n/a 112K n/a n/a n/a -176K n/a n/a n/a n/a n/a n/a n/a 33K n/a n/a n/a 2K n/a n/a n/a
Financial Cash Flow
-1.06M n/a -108K -1K -51K -60K -48K -1.85M -4.29M -28K -76K -29K -122K -86K -159K -41K -115K -1.38M -480K 37K 1.93M -3.87M
Net Cash Flow
1.78M -8.73M 3.05M 4.05M -9.43M 5.27M 35K -142K -3.47M 1.29M -1.66M 1.83M -33.15M 22.68M -31.01M 15.47M 8.32M 5.9M -21.66M -4.12M -24.89M -85.87M
Free Cash Flow
746K -5.14M -2.3M -646K -2.97M -4.07M 976K 707K -1.43M -4.03M -2.06M -5.06M 1.87M -19K 817K 5.51M -599K -6.67M -2.38M -7.79M -1.8M -1.62M
Adj. Free Cash Flow
476K -5.39M -2.58M -1.07M -3.29M -4.57M 659K 35K -2.08M -4.81M -2.78M -6M 918K -586K -170K 4.22M -1.71M -8.26M -3.62M -9.89M -3.71M -2.95M
Maintenance CapEx
-195K -88K -21.74K -147K -49K -237K -98K -464K -1.06M -355K -703K -462K -2.06M -3.48M -1.26M -2.81M -4.37M -4.45M -1.77M n/a n/a n/a
Growth CapEx
n/a n/a -81.26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.9M -7.38M -3.33M -2.36M
Owner Earnings
746K -5.14M -2.22M -646K -2.97M -4.07M 976K 707K -1.43M -4.03M -2.06M -5.06M 1.87M -19K 817K 5.51M -599K -6.67M 1.52M -408K 1.53M 742K

© 2026 bestshares.com. All rights reserved.