Gorilla Technology Group Inc. logo

Gorilla Technology Group Inc.

GRRR | NASDAQ
Chart Builder DCF Calculator
$13.54
+$0.65 (+5.04%)
At close: Sep 21, 2026, 4:00 PM ET
$13.80
+$0.26 (+1.92%)
Pre-market: Sep 22, 2026, 8:26 AM ET

Market Data

Market Cap
$335.7M
Enterprise Value
$230.82M
Beta
0.30
Average Volume
1.39M
Shares Outstanding (Diluted)
27.9M
Shares Change YoY
41.81%
Institutional Ownership
12.68%
Exchange
NASDAQ
ISIN
KYG4000K1756

Price Performance

Price Change 1M
-14.3%
Price Change 3M
-20.8%
Price Change 6M
24.7%
Price Change YTD
7.5%
Price Change 1Y
-35.1%
Price Change 3Y
40.2%
Price Change 5Y
-86.4%
1M CAGR (ann.)
3.0%
1Y CAGR (ann.)
-34.0%
5Y CAGR (ann.)
-32.9%
All-Time CAGR
-30.9%

Valuation

PE Ratio
-7.20
Forward PE
33.92
PEG Ratio
0.02
Forward PEG
0.06
PS Ratio
2.39
Forward PS
0.50
PB Ratio
1.96
P/FCF Ratio
-9.61
P/Adj. FCF Ratio
-5.19
P/OCF Ratio
-18.30
EV/Sales
1.64
EV/EBIT
-3.60
EV/EBITDA
-3.68
EV/FCF
-6.61
Earnings Yield
-13.9%
FCF Yield
-10.4%
Adj. FCF Yield
-19.3%

Financial Health

Net Cash
$106.11M
Total Debt
$74.48M
Cash & Short-Term Investments
$179.36M
Total Assets
$389.88M
Current Ratio
2.24
Quick Ratio
2.24
Debt / Equity Ratio
0.44
Debt / EBITDA
-1.19
Debt / FCF
-2.13
OCF / Debt
-0.28
Interest Coverage
-11.22
Altman Z-Score
0.58
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
17.3%
Operating Profit Margin
-19.3%
EBITDA Margin
-42.1%
Net Profit Margin
-35.4%
FCF Margin
-24.9%
Adj. FCF Margin
-46.0%
SBC / Revenue
21.2%
SBC Impact (per share)
-85.1%

Returns

Return on Assets
-12.7%
Return on Equity
-26.8%
Return on Invested Capital
-15.2%
Return on Capital Employed
-16.5%
Return on Tangible Assets
-12.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
110.6%
Revenue CAGR 5Y
25.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-83.6%
EPS CAGR 5Y
22.4%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-44.2%
FCF CAGR 5Y
-36.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
32.5%
Revenue Growth Next 3Y
99.7%
Earnings Date
Nov 15, 2026
EPS Estimate (next Q)
-$0.30
EPS Growth Est (next Q)
-225.0%
Revenue Est (next Q)
$49.18M
Revenue Growth Est (next Q)
85.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$42
Price Target Upside
210.2%

Cash Flow

Operating Cash Flow
$-20.48M
Free Cash Flow
$-34.92M
Adj. Free Cash Flow
$-64.64M
FCF Per Share
-$1.25
OCF Per Share
-$0.74
OCF/S Ratio
-14.6%

Income Statement

Revenue
$140.4M
Gross Profit
$24.27M
Operating Income
$-27.07M
EBITDA
$-62.78M
Net Income
$-49.67M
EPS (Diluted)
-$1.88
Revenue / Employee
$712.67K
Profit / Employee
$-252.12K
Employees
197

© 2026 bestshares.com. All rights reserved.