Gold Royalty Corp.
GROY | AMEX
$3.33
+$0.06 (+1.99%)
Sep 22, 2026, 2:46 PM ET · Market open
Market Data
Market Cap $752.44M
Enterprise Value $738.35M
Beta 1.00
Average Volume 2M
Shares Outstanding (Diluted) 239.25M
Shares Change YoY 40.28%
Institutional Ownership 27.29%
Exchange AMEX
ISIN CA38071H1064
Price Performance
Price Change 1M -7.4%
Price Change 3M 15.6%
Price Change 6M -2.4%
Price Change YTD -20.1%
Price Change 1Y -13.8%
Price Change 3Y 152.7%
Price Change 5Y -39.7%
1M CAGR (ann.) 7.6%
1Y CAGR (ann.) -9.9%
5Y CAGR (ann.) -8.3%
All-Time CAGR -1.3%
Valuation
PE Ratio 493.94
Forward PE 47.62
PEG Ratio -0.69
Forward PEG 5.30
PS Ratio 33.35
Forward PS 15.20
PB Ratio 1.04
P/FCF Ratio -7.77
P/Adj. FCF Ratio -7.55
P/OCF Ratio 65.20
EV/Sales 32.73
EV/EBIT 97.43
EV/EBITDA 57.01
EV/FCF -7.63
Earnings Yield 0.2%
FCF Yield -12.9%
Adj. FCF Yield -13.3%
Financial Health
Net Cash $14.14M
Total Debt $54K
Cash & Short-Term Investments $14.14M
Total Assets $850.11M
Current Ratio 4.80
Quick Ratio 4.80
Debt / Equity Ratio 0.00
Debt / EBITDA 0.00
Debt / FCF -0.00
OCF / Debt 200.20
Interest Coverage 1.20
Altman Z-Score 3.55
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 70.8%
Operating Profit Margin 24.3%
EBITDA Margin 57.4%
Net Profit Margin 6.7%
FCF Margin -429.1%
Adj. FCF Margin -441.8%
SBC / Revenue 12.7%
SBC Impact (per share) -3.0%
Returns
Return on Assets 0.2%
Return on Equity 0.2%
Return on Invested Capital 0.3%
Return on Capital Employed 0.6%
Return on Tangible Assets 0.2%
Historical Growth (CAGR)
Revenue CAGR 3Y 103.3%
Revenue CAGR 5Y 50.9%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 149.1%
EPS CAGR 5Y 51.2%
EPS CAGR 10Y N/A
FCF CAGR 3Y -17.7%
FCF CAGR 5Y -15.2%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Buy
Analyst Count 6
EPS Growth Next 3Y 152.0%
Revenue Growth Next 3Y 42.2%
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $0.01
EPS Growth Est (next Q) -250.8%
Revenue Est (next Q) $8.66M
Revenue Growth Est (next Q) 108.7%
Fair Value Estimates
Graham Number $0.68
Graham Upside -79.1%
Lynch Fair Value $0.25
Lynch Upside -92.3%
Price Target $6.75
Price Target Upside 107.1%
Cash Flow
Operating Cash Flow $10.81M
Free Cash Flow $-96.8M
Adj. Free Cash Flow $-99.66M
FCF Per Share -$0.42
OCF Per Share $0.05
OCF/S Ratio 47.9%
Income Statement
Revenue $22.56M
Gross Profit $15.97M
Operating Income $5.48M
EBITDA $12.95M
Net Income $1.5M
EPS (Diluted) $0.01
Revenue / Employee $1.5M
Profit / Employee $100.07K
Employees 15
Add to Watchlist
Select watchlists to add or remove GROY