Grab  Limited logo

Grab Limited

GRAB | NASDAQ
Chart Builder DCF Calculator
$3.13
+$0.22 (+7.56%)
Sep 22, 2026, 11:06 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
3.73B 3.55B 3.37B 3.23B 3.07B 2.92B 2.8B 2.69B 2.59B 2.49B 2.36B 2.21B 1.98B 1.73B 1.43B 1.05B 828M 686M 674M 747.5M 786M 646M
Cost of Revenue
2.1B 2.01B 1.91B 1.84B 1.76B 1.68B 1.62B 1.57B 1.53B 1.52B 1.5B 1.51B 1.46B 1.42B 1.36B 1.27B 1.21B 1.14B 1.07B 1.01B 974M 956M
Gross Profit
1.63B 1.55B 1.46B 1.39B 1.32B 1.24B 1.17B 1.12B 1.05B 966M 860M 698M 519M 312M 77M -212M -382M -453M -396M -259M -188M -310M
Operating Income
330M 278M 218M 129M 24M -71M -160M -214M -269M -389M -518M -728M -925M -1.13B -1.37B -1.65B -1.76B -1.77B -1.56B -1.27B -1.11B -1.12B
Interest Income
539M 205M 240M 206M 239M 243M 215M 211M 184M 192M 197M 208M 192M 162M 123M 71M 46M 76M 74M 74M 61M 330M
Pretax Income
518M 369M 269M 116M 125M 31M -95M -98M -228M -330M -467M -867M -1.12B -1.54B -1.73B -2.45B -3.09B -3.32B -3.55B -3.07B -2.72B -2.66B
Net Income
596M 379M 267M 122M 111M 23M -105M -69M -186M -268M -408M -856M -1.11B -1.52B -1.7B -2.37B -3B -3.22B -3.45B -2.99B -2.61B -2.55B
Selling & General & Admin
883M 850M 826M 850M 832M 833M 836M 820M 833M 824M 843M 861M 870M 904M 926M 924M 911M 891M 786M 685M 585M 491M
Research & Development
417M 428M 429M 431M 425M 415M 410M 419M 421M 408M 420M 428M 445M 474M 465M 451M 428M 399M 355M 320M 288M 264.5M
Other Expenses
-2M -9M -16M -18M 36M 62M 88M 93M 66M 123M 115M 137M 129M 67M 60M 66M 43M 26M 18M 1M 47M 58.5M
Operating Expenses
1.3B 1.27B 1.24B 1.26B 1.29B 1.31B 1.33B 1.33B 1.32B 1.36B 1.38B 1.43B 1.44B 1.45B 1.45B 1.44B 1.38B 1.32B 1.16B 1.01B 920M 814M
Interest Expense
113M 98M 72M 44M 17M 36M 83M 101M 119M 106M 100M 82M 104M 121M 112M 318M 872M 1.3B 1.7B 1.89B 1.3B 840M
Selling & Marketing Expenses
290M 379M 367M 354M 344M 334M 323M 316M 310M 294M 293M 280M 270M 279M 279M 293M 278M 266M 241M 193M 179M 157.5M
Cost & Expenses
3.4B 3.28B 3.15B 3.1B 3.05B 2.99B 2.96B 2.9B 2.85B 2.88B 2.88B 2.94B 2.9B 2.86B 2.81B 2.71B 2.59B 2.46B 2.23B 2.01B 1.89B 1.77B
Income Tax Expense
-7M 59M 69M 58M 69M 63M 62M 59M 43M 21M 19M 21M 9M 16M 6M 4M 4M 4M 4M 9M 7M 4M
Shares Outstanding (Basic)
4.08B 4.09B 4.09B 4.08B 4.08B 4.08B 4.04B 4.04B 3.96B 3.94B 3.92B 3.91B 3.9B 3.85B 3.84B 3.83B 3.83B 3.71B 3.74B 3.95B 3.95B 3.95B
Shares Outstanding (Diluted)
4.17B 4.44B 4.43B 4.19B 4.24B 4.24B 4.2B 4.25B 3.96B 3.94B 3.92B 3.91B 3.9B 3.85B 3.84B 3.83B 3.83B 3.71B 3.74B 3.95B 3.95B 3.95B
EPS (Basic)
0.15 0.09 0.07 0.03 0.03 0.01 -0.03 -0.03 -0.05 -0.07 -0.10 -0.21 -0.27 -0.39 -0.44 -0.62 -0.79 -0.83 -0.89 -3.16 -5.46 -10.73
EPS (Diluted)
0.14 0.09 0.07 0.03 0.03 0.01 -0.03 -0.03 -0.05 -0.07 -0.10 -0.21 -0.27 -0.39 -0.44 -0.62 -0.79 -0.83 -0.89 -3.16 -5.46 -10.73
EBITDA
709M 658M 518M 311M 257M 175M 96M 125M 39M -74M -222M -759M -991M -1.39B -1.6B -1.93B -1.98B -1.73B -1.51B -845.5M -675M -726M
EBIT
503M 467M 341M 146M 103M 28M -51M -22M -109M -224M -367M -907M -1.14B -1.54B -1.74B -2.13B -2.22B -2.03B -1.85B -1.21B -1.04B -1.1B
Depreciation & Amortization
206M 191M 177M 165M 154M 147M 147M 147M 148M 150M 145M 148M 149M 150M 149M 198M 245M 294M 344M 359.5M 361M 373M

© 2026 bestshares.com. All rights reserved.