GeoPark Limited logo

GeoPark Limited

GPRK | NYSE
Chart Builder DCF Calculator
$10.84
+$0.06 (+0.56%)
Sep 22, 2026, 1:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
81.14M 56.8M 49.69M 33.93M 43.18M 79.26M 96.38M 107.33M 106.99M 115M 111.07M 136.96M 185.58M 219.69M 224.44M 209.17M 172.8M 102.47M 61.13M -95M -136.36M -153.75M
Depreciation & Amortization
116.61M 115.56M 127.85M 134.05M 149.97M 153.92M 143.2M 160.15M 144.37M 139.4M 137.94M 134.67M 126.27M 120.11M 114.49M 102.86M 97.06M 94.45M 95.43M 146.43M 157.51M 160.24M
Stock-Based Compensation
n/a n/a 1.53M 3.03M 4.65M 6.18M 6.27M 6.83M 7.13M 7.5M 7.33M 8.74M 11M 11.47M 11.04M 8.52M 6.24M 5.59M 6.62M 8.29M 8.28M 8.58M
Other Working Capital
-658K -35.89M -163.31M -38.21M 8.11M -21.9M 119.94M -1.46M -49.89M -35.82M -33.33M -47.17M -12.9M -12.85M -30.93M -26.19M -75.81M -40.88M -13.82M 53.9M 81.67M 55.42M
Other Non-Cash Items
46.46M -27.75M -9.66M -10.91M 1.43M 7.82M -19.01M -4.83M -15.5M -37.62M -22.49M -16.3M -73.56M -35.06M 13.38M 26.59M 99.59M 121.79M 73.15M 71.53M 53.56M 74.57M
Deferred Income Tax
-33.91M -14.52M -18.37M 13.08M 33.14M 79.37M 124.24M 106.64M 147.8M 102.69M 94.93M 94.93M 123.94M 174.38M 143.14M 143.14M 72.97M 8.75M 16.31M 16.31M 32.64M 17.61M
Change in Working Capital
-658K -35.89M -163.31M -38.21M 8.11M -21.9M 119.94M 4.03M -44.4M -30.33M -27.84M -55.29M -21.02M -20.97M -39.05M -48.24M -97.86M -62.93M -35.87M 58.31M 86.08M 59.83M
Operating Cash Flow
209.65M 94.22M -12.26M 134.98M 240.49M 304.65M 471.03M 380.15M 346.4M 296.64M 300.94M 303.7M 352.2M 469.62M 467.43M 442.03M 350.79M 270.12M 216.78M 205.86M 201.71M 167.09M
Capital Expenditures
-150.17M -97.74M -98.36M -111.45M -139.86M -165.12M -191.31M -210.54M -208.69M -202.89M -199.04M -186.03M -185.31M -174.36M -168.81M -159.1M -146.36M -148.33M -129.26M -111.37M -90.53M -61.96M
Cash Acquisitions
-115.52M -77.52M -77.52M 15.3M 38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
6.18M 4.44M 20.38M 16.24M 16.24M -21.76M -35.55M -35.19M -35.29M 2.61M 450K n/a 759K 759K 15.18M 16.78M 16.03M 17.13M 2.7M 1.1M 1.1M n/a
Investing Cash Flow
-259.5M -170.82M -155.5M -79.92M -85.62M -186.88M -226.86M -245.74M -243.99M -200.28M -198.59M -186.03M -184.55M -173.6M -153.62M -142.31M -130.34M -131.21M -126.56M -110.27M -89.43M -61.96M
Debt Repayment
11.76M -40.74M 37.44M 70.74M 107.82M 146.53M 1.49M -8.98M -8.81M -10.22M -10.27M -11.28M -97.34M -157.38M -180.37M -189.2M -101.65M -146.15M -123.72M -113.27M -114.79M -12.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a -43.69M -43.69M -51.32M -56.28M -23.7M -31.24M -36.81M -45.44M -40.69M -36.27M -29.5M -19.96M -14.74M -11.84M -6.35M -2.29M -1.55M
Dividend Paid
-12.55M -18.62M -24.2M -30.17M -30.1M -30.04M -30.04M -29.97M -29.85M -29.73M -29.72M -29.55M -29.51M -26.94M -24.28M -19.43M -14.53M -12.07M -7.22M -7.31M -4.87M -4.86M
Other Financial Acitivies
-5.42M -4.07M -22.39M -21.37M -32.85M -32.85M -27.01M -26.77M -27.5M -27.5M -27.5M -27.52M -31.77M -39.33M -45.63M -45.73M -47.24M -40.64M -47.66M -55.09M -62.5M -62.78M
Financial Cash Flow
100.79M 43.58M -9.15M 19.19M 44.87M 39.95M -99.24M -117.04M -122.44M -91.15M -98.72M -105.16M -204.07M -264.34M -286.55M -283.86M -183.39M -213.61M -190.44M -182.01M -184.46M -81.82M
Net Cash Flow
50.22M -33.1M -176.43M 73.57M 200.03M 157.27M 143.71M 17.14M -20.41M 5.35M 4.19M 13.26M -36.09M 31.23M 28.24M 16.19M 37.48M -73.43M -101.3M -86.9M -72.49M 22.02M
Free Cash Flow
59.48M -3.53M -110.62M 23.52M 100.63M 139.53M 279.72M 169.6M 137.71M 93.75M 101.9M 117.67M 166.88M 295.26M 298.62M 282.93M 204.43M 121.79M 87.52M 94.49M 111.18M 105.13M
Adj. Free Cash Flow
59.48M -3.53M -112.15M 20.49M 95.98M 133.35M 273.45M 162.77M 130.58M 86.25M 94.57M 108.93M 155.88M 283.79M 287.59M 274.42M 198.18M 116.19M 80.9M 86.2M 102.9M 96.55M
Maintenance CapEx
-105.24M -97.74M -98.36M -111.45M -139.86M -157.84M -184.04M -203.27M -201.42M -202.89M -199.04M -155.81M -111.73M -68.35M -23.39M n/a n/a n/a -3.12M -29.13M -38.91M -44.75M
Growth CapEx
-44.93M n/a n/a n/a n/a -7.27M -7.27M -7.27M -7.27M n/a n/a -30.22M -73.58M -106.01M -145.42M -159.1M -146.36M -148.33M -126.14M -82.24M -51.62M -17.21M
Owner Earnings
104.41M -3.53M -110.62M 23.52M 100.63M 146.8M 286.99M 176.87M 144.98M 93.75M 101.9M 147.89M 240.46M 401.27M 444.05M 442.03M 350.79M 270.12M 213.65M 176.73M 162.8M 122.34M

© 2026 bestshares.com. All rights reserved.