Global Payments Inc. logo

Global Payments Inc.

GPN | NYSE
Chart Builder DCF Calculator
$85.29
+$0.23 (+0.27%)
At close: Sep 21, 2026, 4:00 PM ET
$85.29
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.15B 842.56M 1.37B 1.82B 1.49B 1.63B 1.64B 1.42B 1.46B 1.36B 1.03B 914.95M 838.51M -110.74M 143.31M 101.93M 107.23M 1.04B 987.86M 955.5M 880.27M 652.9M
Depreciation & Amortization
3.29B 1.86B 1.45B 1.54B 1.71B 1.85B 1.86B 1.85B 1.84B 1.83B 1.78B 1.73B 1.68B 1.64B 1.66B 1.69B 1.7B 1.69B 1.69B 1.67B 1.66B 1.64B
Stock-Based Compensation
92.46M 75.08M 114.82M 144.7M 160.43M 163.87M 164.24M 170.03M 155.66M 159.55M 208.99M 214.12M 214.55M 214.43M 163.26M 157.15M 185.7M 182.01M 180.78M 189.81M 166.48M 158.14M
Other Working Capital
4.45B 2.37B -1.75M -492.1M 152.89M 144.12M 116.89M 283.25M -818.24M -885.73M -635.72M -563.58M -464.8M -412.38M -609.31M -320.21M -131.44M -191.72M -135.43M -217.43M -309.95M -115.95M
Other Non-Cash Items
-1.5B -1.56B -19.74M -542.63M 16.12M 2.42M -5.53M 261.55M 231.81M 126.84M 397.47M 421.89M 460.16M 1.57B 1.33B 1.35B 1.3B 305.74M 278.03M 192.88M 163.32M 173.9M
Deferred Income Tax
-2.09B -1.05B -82.04M -10.84M -65.68M -305.08M -346.23M -343.86M -367.28M -451.82M -499.97M -441.89M -453.15M -394.69M -315.5M -334.42M -277.87M -213.5M -189.05M -183.76M -160.94M -174.66M
Change in Working Capital
2.74B 1.64B -175.04M -150.19M 257.96M 209.86M 213.71M 176.37M -897.26M -842.66M -663.26M -537M -525.31M -711.04M -738.44M -678.53M -149.05M -196.41M -168.18M -30.66M -247.19M 24.51M
Operating Cash Flow
1.37B 1.81B 2.66B 2.79B 3.57B 3.56B 3.53B 3.54B 2.42B 2.18B 2.25B 2.3B 2.21B 2.21B 2.24B 2.29B 2.87B 2.81B 2.78B 2.8B 2.46B 2.48B
Capital Expenditures
-1.1B -751.53M -617.77M -633.56M -630.01M -657.05M -674.92M -648.26M -651.8M -641.39M -658.14M -653.09M -622.63M -621.75M -615.65M -605.83M -597.66M -563.16M -493.22M -457.57M -447.43M -417.59M
Cash Acquisitions
-2.91B -1.64B -304.91M 647.32M 642.22M 428.05M 475.38M -499.26M -496.49M 297.69M -3.75B -3.66B -3.68B -4.14B -95.43M -919.78M -908.01M -1.81B -1.81B -1.03B -1.03B -104.68M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7.38B 4.55M 8.93M 9.19M 5.31M 5.31M 932K 42.14M 42.14M 42.14M 42.14M 2M 2M 2M 2M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.09B 8.09B 727.15M 729.41M 29.08M 24.72M 24.72M 17.33M 49.26M -749K 1.44M 4.58M -14.29M 35.72M 33.54M 40.72M 10.1M 10.53M 10.82M 148.37M 147.25M 156.64M
Investing Cash Flow
11.46B 5.7B -186.6M 752.36M 46.6M -198.98M -173.89M -1.09B -1.06B -302.32M -4.36B -4.31B -4.31B -4.72B -675.54M -1.48B -1.5B -2.36B -2.29B -1.34B -1.33B -365.63M
Debt Repayment
-10.07B -1.57B 5.73B -542.02M -1.62B -1.44B -510.37M 12.63M 509.12M -73.31M 2.83B 3.37B 4.82B 5.75B 2.2B 2.59B 1.94B 2.23B 2.38B 1.64B 1.02B 27.92M
Common Stock Repurchased
-1.72B -903.14M -768.03M -1.48B -1.39B -1.25B -1.61B -941.27M -950.87M -1.06B -459.5M -1.2B -2.12B -2.47B -2.92B -2.84B -2.71B -2.38B -2.53B -2.04B -1.28B -1.01B
Dividend Paid
-319.98M -245.64M -238.52M -241.8M -247.27M -250.32M -252.81M -255.3M -256.84M -258.3M -260.43M -261.48M -265.28M -269.46M -273.96M -279.61M -284.17M -272.4M -259.73M -246.39M -231.5M -232.51M
Other Financial Acitivies
-1.36B -1.98B -1.04B -1.48B 525.95M 418.87M -395.5M -284.39M -418.72M -358.04M 35.6M -22.66M -359.32M -398.68M -384.24M -368.88M 1.34M 10.52M 7.56M -609.97M -631.9M -620.15M
Financial Cash Flow
-13.44B -4.69B 3.69B -3.74B -2.73B -2.52B -2.77B -1.47B -1.12B -1.75B 2.14B 1.89B 2.07B 2.61B -1.38B -899.75M -1.06B -412.68M -405.37M -1.26B -1.13B -1.84B
Net Cash Flow
-992.31M 2.62B 6.03B -102.88M 1.05B 820.55M 479.1M 1.03B 172.8M 89.97M 41.27M -47.63M 14.51M 58.03M 92.58M -311.12M 160.12M -22.36M 33.25M 247.79M 114.1M 402.01M
Free Cash Flow
272.56M 1.06B 2.04B 2.16B 2.94B 2.9B 2.86B 2.89B 1.77B 1.54B 1.59B 1.65B 1.59B 1.59B 1.63B 1.68B 2.27B 2.25B 2.29B 2.34B 2.02B 2.06B
Adj. Free Cash Flow
180.1M 986.04M 1.92B 2.02B 2.78B 2.74B 2.69B 2.72B 1.62B 1.38B 1.38B 1.43B 1.37B 1.38B 1.47B 1.52B 2.09B 2.07B 2.11B 2.15B 1.85B 1.9B
Maintenance CapEx
-1.09B -749.36M -615.6M -613.51M -612.13M -639.17M -629.04M -581.96M -545.18M -498.43M -514.34M -535.57M -528.52M -534.76M -523.67M -472.97M -424.67M -326.05M -272.64M -289.87M -215.75M -175.66M
Growth CapEx
-2.17M -2.17M -2.17M -20.05M -17.88M -17.88M -45.88M -66.3M -106.62M -142.96M -143.81M -117.52M -94.11M -86.98M -91.98M -132.85M -172.99M -237.11M -220.58M -167.69M -231.68M -241.94M
Owner Earnings
274.73M 1.06B 2.04B 2.18B 2.95B 2.92B 2.9B 2.95B 1.88B 1.68B 1.73B 1.77B 1.68B 1.68B 1.72B 1.81B 2.44B 2.49B 2.51B 2.51B 2.25B 2.3B

© 2026 bestshares.com. All rights reserved.