Granite Point Mortgage Trust Inc. logo

Granite Point Mortgage Trust Inc.

GPMT | NYSE
Chart Builder DCF Calculator
$0.83
$0 (+0.28%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-81.61M -36.73M -41.15M -56.18M -90.44M -140.14M -207.25M -181.89M -171.6M -103.49M -63.2M -55.95M -60.52M -79.29M -40.83M -27.14M 17M 45M 68.35M 84.04M 40.75M 24.74M
Depreciation & Amortization
6.3M 5.16M 5.84M 7.77M 7.57M 6.62M 6.51M 4.58M 2.56M 4.13M 2.78M 2.78M 2.78M n/a 3.84M 3.84M 3.84M 3.84M 2.99M 4.77M 4.77M 4.77M
Stock-Based Compensation
3.96M 5.08M 6.58M 5.93M 7.57M 6.8M 6.57M 7.23M 6.27M 7.2M 6.98M 6.51M 7.29M 6.81M 7.03M 8.46M 8.14M 7.88M 7.59M 6.84M 6.12M 5.81M
Other Working Capital
4.96M 1.53M -1.81M -6.92M -7.64M -7.29M -5.96M -8.58M -5.77M -2.94M -1.43M 3.45M 3.91M -1.05M 1.33M 1.01M -3.53M -220K 2.34M -27.89M -2.11M 51.6M
Other Non-Cash Items
70.74M 29.01M 32.08M 48.8M 84.81M 135.41M 207.71M 195.8M 194.42M 135.89M 105.48M 102.52M 107.64M 128.91M 86.77M 70.28M 27.46M -1.67M -22.65M -40.57M -32.36M -9.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13K 13K 13K 13K n/a n/a n/a n/a n/a
Change in Working Capital
4.9M 2M -2.13M -6.75M -5.84M -4.77M -2.25M -4.79M -3.3M -440K 60K 4.69M 5.32M -306K 2.07M 593K -4.09M 1.36M 4.02M -25.85M -609K 50.52M
Operating Cash Flow
4.3M 4.52M 1.22M -425K 1.14M 1.4M 8.76M 18.41M 28.34M 43.28M 52.1M 60.55M 62.51M 56.13M 58.9M 56.04M 52.36M 56.4M 60.3M 29.23M 18.67M 76.72M
Capital Expenditures
-5.29M -6.4M -4.36M -2.83M -4.8M -3.07M -2.77M -1.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a 12.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-657K -15.1M -3.25M -3.61M -10.61M -9.93M -8.03M -7.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 176.87M n/a n/a 246.03M 246.03M 246.03M 246.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.52M 24.58M
Other Investing Acitivies
390.78M 221.98M 304.27M 408.51M 317.49M 265.2M 200M 236.26M 392.95M 559.01M 561.43M 625.3M 739.81M 436.99M 408.63M 112.66M -255.91M 66.59M 139.77M 339.5M 744.67M 457.9M
Investing Cash Flow
387.17M 392.54M 299M 402.07M 548.11M 498.23M 435.24M 472.66M 392.95M 559.01M 561.43M 625.3M 739.81M 436.99M 408.63M 112.66M -255.91M 66.59M 139.77M 339.5M 769.19M 482.48M
Debt Repayment
-334.87M -344.03M -159.56M -145.8M -279.84M -301.53M -287.67M -508.86M -452.22M -559.93M -656.95M -719.06M -768.51M -523M -450.61M 105.83M 361.4M 34.51M -62.68M -659.05M -574.55M -357.41M
Common Stock Repurchased
-306K -3.44M -5.66M -9.68M -11.68M -10.15M -8.81M -9.97M -7.96M -6.44M -10.38M -5.2M -5.2M -20.83M -103.24M -103.23M -116.77M -105.6M -19M -19M -5.46M -918K
Dividend Paid
-24.72M -24.76M -24.77M -24.9M -25.06M -30.5M -38.41M -46.45M -54.45M -57.14M -57.35M -60.06M -62.75M -65.81M -65.87M -62.54M -59.48M -56.12M -66.76M -64.11M -50.17M -36.17M
Other Financial Acitivies
-20.01M -81.1M -144.63M -272.07M -321.54M -311.01M -281M -171.78M -85.9M -38.72M 170.19M 168.36M 91.29M 89.16M -86.99M -245.66M -175.99M -175.79M -176.54M 189.94M 21.89M -13.48M
Financial Cash Flow
-379.89M -453.34M -334.62M -452.45M -552.15M -567.22M -528.74M -649.91M -599.35M -661.05M -554.47M -615.96M -745.15M -520.48M -531.66M -130.56M 184.21M -127.95M -324.97M -552.21M -608.3M -407.97M
Net Cash Flow
11.57M -56.27M -34.4M -50.8M -2.9M -67.6M -84.75M -158.84M -178.05M -58.75M 59.05M 69.89M 57.17M -27.36M -64.13M 38.14M -19.35M -4.96M -124.9M -183.49M 179.56M 151.22M
Free Cash Flow
-990K -1.87M -3.14M -3.26M -3.65M -1.68M 5.99M 16.44M 28.34M 43.28M 52.1M 60.55M 62.51M 56.13M 58.9M 56.04M 52.36M 56.4M 60.3M 29.23M 18.67M 76.72M
Adj. Free Cash Flow
-4.95M -6.96M -9.72M -9.19M -11.23M -8.48M -576K 9.21M 22.07M 36.09M 45.12M 54.04M 55.22M 49.32M 51.87M 47.58M 44.22M 48.53M 52.71M 22.39M 12.55M 70.91M
Maintenance CapEx
-1.4M -2.51M -2.03M -2.83M -4.8M -3.07M -2.77M -1.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-3.89M -3.89M -2.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
2.9M 2.02M -809K -3.26M -3.65M -1.68M 5.99M 16.44M 28.34M 43.28M 52.1M 60.55M 62.51M 56.13M 58.9M 56.04M 52.36M 56.4M 60.3M 29.23M 18.67M 76.72M

© 2026 bestshares.com. All rights reserved.