Danone S.A. logo

Danone S.A.

GPDNF | OTC
Chart Builder DCF Calculator
$68.65
+$0.83 (+1.22%)
At close: Sep 21, 2026, 3:49 PM ET
$68.65
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$44.08B
Enterprise Value
$45.92B
Beta
0.18
Average Volume
N/A
Shares Outstanding (Diluted)
644.41M
Shares Change YoY
0.56%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-11.6%
Price Change 3M
-10.9%
Price Change 6M
-13.2%
Price Change YTD
-22.8%
Price Change 1Y
-21.9%
Price Change 3Y
21.9%
Price Change 5Y
1.3%
1M CAGR (ann.)
-10.9%
1Y CAGR (ann.)
-20.7%
5Y CAGR (ann.)
2.5%
All-Time CAGR
1.4%

Valuation

PE Ratio
22.08
Forward PE
14.35
PEG Ratio
2.82
Forward PEG
2.61
PS Ratio
1.48
Forward PS
1.30
PB Ratio
2.36
P/FCF Ratio
14.09
P/Adj. FCF Ratio
14.60
P/OCF Ratio
11.46
EV/Sales
1.68
EV/EBIT
12.53
EV/EBITDA
9.33
EV/FCF
16.01
Earnings Yield
4.8%
FCF Yield
7.5%
Adj. FCF Yield
7.2%

Financial Health

Net Debt
€7.64B
Total Debt
€14.54B
Cash & Short-Term Investments
€6.02B
Total Assets
€43.76B
Current Ratio
0.97
Quick Ratio
0.81
Debt / Equity Ratio
0.99
Debt / EBITDA
2.95
Debt / FCF
5.07
OCF / Debt
0.26
Interest Coverage
5.89
Altman Z-Score
2.24
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
44.0%
Operating Profit Margin
11.5%
EBITDA Margin
16.0%
Net Profit Margin
7.1%
FCF Margin
10.5%
Adj. FCF Margin
10.1%
SBC / Revenue
0.0%
SBC Impact (per share)
-3.5%

Returns

Return on Assets
4.0%
Return on Equity
11.3%
Return on Invested Capital
6.0%
Return on Capital Employed
10.1%
Return on Tangible Assets
7.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.3%
Revenue CAGR 5Y
4.4%
Revenue CAGR 10Y
7.4%
EPS CAGR 3Y
-5.2%
EPS CAGR 5Y
13.1%
EPS CAGR 10Y
38.5%
FCF CAGR 3Y
9.6%
FCF CAGR 5Y
13.1%
FCF CAGR 10Y
9.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
19.3%
Revenue Growth Next 3Y
4.6%
Earnings Date
Jul 28, 2026
EPS Estimate (next Q)
$2.46
EPS Growth Est (next Q)
13.2%
Revenue Est (next Q)
$18.07B
Revenue Growth Est (next Q)
-2.4%

Fair Value Estimates

Graham Number
$49.60
Graham Upside
-27.8%
Lynch Fair Value
$40.72
Lynch Upside
-40.7%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€3.85B
Free Cash Flow
€2.87B
Adj. Free Cash Flow
€2.77B
FCF Per Share
$3.78
OCF Per Share
$5.49
OCF/S Ratio
12.8%

Income Statement

Revenue
€27.36B
Gross Profit
€13.81B
Operating Income
€3.14B
EBITDA
€4.92B
Net Income
€1.84B
EPS (Diluted)
$2.85
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$2.63
Dividend Yield
3.83%
Payout Ratio
92.4%
FCF Payout Ratio
48.1%
Adj. FCF Payout Ratio
49.8%
Dividend Growth (YoY)
8.0%
Pay Frequency
Annual
Ex-Dividend Date
May 4, 2026

© 2026 bestshares.com. All rights reserved.