Gaotu Techedu Inc. logo

Gaotu Techedu Inc.

GOTU | NYSE
Chart Builder DCF Calculator
$2.25
+$0.05 (+2.27%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6.61B 6.33B 6.15B 5.85B 5.48B 5.1B 4.55B 3.93B 3.51B 3.2B 2.96B 2.83B 2.65B 2.48B 2.5B 3.14B 3.65B 5.35B 6.56B 7.5B 8.35B 7.77B
Cost of Revenue
2.15B 2.06B 2B 1.9B 1.8B 1.64B 1.45B 1.24B 1.03B 901.64M 790.21M 721.79M 672.46M 648.09M 701.05M 928.4M 1.47B 2.04B 2.4B 2.63B 2.41B 2.05B
Gross Profit
4.46B 4.27B 4.15B 3.95B 3.68B 3.46B 3.1B 2.68B 2.48B 2.3B 2.17B 2.11B 1.97B 1.83B 1.8B 2.21B 2.18B 3.31B 4.16B 4.87B 5.94B 5.72B
Operating Income
-438.62M -531.11M -503.17M -534.39M -846.47M -1.07B -1.18B -1.22B -829.91M -321.85M -149.01M 25.66M 55.64M -48.17M -118.05M 153.51M -858.27M -1.65B -3.18B -4.13B -4.04B -3.35B
Interest Income
29.46M 35.69M 39.76M 46.28M 53.41M 64.75M 70.38M 74.21M 82.7M 81.21M 75.83M 64.83M 45M 26.98M 21.37M 18.07M 19.15M 25.06M 31.46M 28.44M 24.61M 17.21M
Pretax Income
-336.95M -417.61M -327.42M -378.05M -694.05M -908.11M -1.04B -1.04B -628.24M -136.64M 3.36M 170.68M 166.76M 56.09M -2.53M 246.82M -737.32M -1.55B -3.06B -3.97B -3.85B -3.03B
Net Income
-332.46M -413M -323.31M -374.96M -699.11M -912.67M -1.05B -1.03B -619.16M -133.45M -7.3M 182.96M 179.28M 73.31M 13.17M 228.42M -754.85M -1.62B -3.1B -4.02B -3.9B -2.97B
Selling & General & Admin
4.27B 4.17B 4.02B 3.88B 3.9B 3.89B 3.63B 3.27B 2.73B 2.1B 1.86B 1.64B 1.5B 1.46B 1.47B 1.57B 2.16B 3.71B 5.85B 7.4B 8.64B 8.07B
Research & Development
640.64M 634.49M 626.95M 606.61M 633.01M 646.91M 648.06M 639.06M 580.37M 516.67M 462.04M 437.4M 413.32M 418.79M 445.12M 458.69M 688.44M 1.01B 1.25B 1.4B 1.29B 1B
Other Expenses
-6.1M -6.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35.37M 188.96M 242.09M 242.09M 206.72M 53.13M n/a
Operating Expenses
4.9B 4.8B 4.65B 4.48B 4.53B 4.53B 4.28B 3.9B 3.31B 2.62B 2.32B 2.08B 1.92B 1.88B 1.92B 2.06B 3.04B 4.96B 7.34B 9.01B 9.98B 9.07B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
2.6B 3.42B 3.28B 3.13B 3.14B 3.16B 2.95B 2.69B 2.24B 1.73B 1.5B 1.33B 1.23B 1.17B 1.18B 1.26B 1.75B 3.12B 5.13B 6.55B 7.78B 7.35B
Cost & Expenses
7.05B 6.86B 6.65B 6.38B 6.33B 6.17B 5.74B 5.15B 4.34B 3.52B 3.11B 2.8B 2.59B 2.53B 2.62B 2.99B 4.51B 7B 9.74B 11.63B 12.39B 11.12B
Income Tax Expense
-4.49M -4.62M -4.11M -3.09M 5.06M 4.56M 8.63M -2.94M -9.08M -3.2M 10.66M -12.29M -12.52M -17.22M -15.71M 18.41M 17.53M 69.64M 40.95M 46.87M 57.76M -62.42M
Shares Outstanding (Basic)
355.52M 358.11M 361.22M 364.34M 367.51M 375.18M 380.62M 385.05M 389.35M 387.74M 391.44M 392.92M 392.86M 389.38M 388.93M 388.16M 387.42M 385.96M 385.21M 384.67M 383.93M 383.24M
Shares Outstanding (Diluted)
355.52M 361.84M 361.22M 364.34M 367.51M 381.56M 380.62M 385.05M 389.35M 387.74M 391.44M 392.92M 404.85M 404.12M 388.93M 388.16M 387.42M 394.49M 395.25M 384.67M 383.93M 383.24M
EPS (Basic)
-0.91 -1.11 -0.88 -1.01 -1.81 -2.34 -2.70 -2.64 -1.59 -0.33 -0.01 0.47 0.45 0.17 0.02 0.59 -1.96 -4.22 -8.13 -10.57 -10.42 -7.97
EPS (Diluted)
-0.91 -1.11 -0.89 -1.02 -1.82 -2.35 -2.70 -2.64 -1.59 -0.33 -0.02 0.45 0.43 0.16 0.02 0.56 -1.98 -4.25 -8.15 -10.57 -10.42 -7.98
EBITDA
-237.02M -304.77M -214.57M -378.05M -694.05M -908.11M -1.04B -1.04B -628.24M -136.64M 3.36M 170.68M 166.76M 56.09M -2.53M 255.11M -611.73M -1.36B -2.94B -3.88B -3.95B -3.31B
EBIT
-349.86M -417.61M -327.42M -378.05M -694.05M -908.11M -1.04B -1.04B -628.24M -136.64M 3.36M 170.68M 166.76M 56.09M -2.53M 255.11M -611.73M -1.36B -2.94B -3.93B -3.99B -3.35B
Depreciation & Amortization
112.85M 112.85M 112.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 44.03M 44.03M 44.03M

© 2026 bestshares.com. All rights reserved.