Genco Shipping & Trading Limited logo

Genco Shipping & Trading Limited

GNK | NYSE
Chart Builder DCF Calculator
$26.95
-$0.88 (-3.16%)
Sep 22, 2026, 1:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-4.37M 76.4M -12.87M 159.36M 182.05M -225.57M
Depreciation & Amortization
77.34M 70.1M 67.92M 61.61M 57.62M 66.53M
Stock-Based Compensation
7.05M n/a 5.53M 3.24M 2.27M 2.03M
Other Working Capital
-57.83M -29.37M -3.09M -7.3M -888K -1.82M
Other Non-Cash Items
3.49M -857K 34.13M -23.2M -4.9M 206.76M
Deferred Income Tax
n/a n/a n/a n/a -319K n/a
Change in Working Capital
-51.62M -18.8M -2.92M -11.69M -5.59M -12.84M
Operating Cash Flow
31.89M 126.85M 91.78M 189.32M 231.12M 36.9M
Capital Expenditures
-92.44M -56.68M -94.01M -56.04M -117.46M -20.04M
Cash Acquisitions
n/a 103.38M n/a n/a 49.47M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-88.39M 1.15M 2.39M 1.02M 418K 57.48M
Investing Cash Flow
-91.57M 47.85M -91.62M -55.02M -67.57M 37.44M
Debt Repayment
104.02M -110.04M 29M -75M -203.23M -46.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-32.81M -67.51M -40.91M -115.73M -13.46M -9.85M
Other Financial Acitivies
n/a n/a -5.49M -11K -6M -462K
Financial Cash Flow
71.22M -177.55M -17.4M -190.74M -222.69M -56.91M
Net Cash Flow
11.54M -2.54M -17.24M -56.43M -59.15M 17.43M
Free Cash Flow
-60.55M 70.17M -2.23M 133.28M 113.66M 16.86M
Adj. Free Cash Flow
-67.59M 70.17M -7.76M 130.04M 111.39M 14.83M
Maintenance CapEx
-92.44M n/a -94.01M -56.04M n/a -20.04M
Growth CapEx
n/a -56.68M n/a n/a -117.46M n/a
Owner Earnings
-60.55M 126.85M -2.23M 133.28M 231.12M 16.86M

© 2026 bestshares.com. All rights reserved.