Grupo México S.A.B. de C.V. logo

Grupo México S.A.B. de C.V.

GMBXF | OTC
Chart Builder DCF Calculator
$13.07
+$0.43 (+3.38%)
At close: Sep 24, 2026, 3:55 PM ET
$12.64
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.91B 5.87B 5.46B 7.28B 6.94B 6.81B 6.64B 5.89B 5.78B 5.47B 5.65B 4.35B 4.23B 3.95B 3.85B 6.25B 6.5B 7.04B 7.01B 6.27B 6.19B 5.48B
Depreciation & Amortization
1.43B 1.38B 1.34B 1.45B 1.44B 1.44B 1.45B 1.32B 1.31B 1.29B 1.26B 1.21B 1.17B 1.14B 1.12B 1.13B 1.12B 1.04B 1.12B 1.07B 1.06B 1.04B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1B -1.6B -697.95M 1.38B 368.73M -751.51M -652.47M -461.8M -165.55M 764.78M 329.09M -1.92B -1.84B -1.86B -2.51B 301.25M 241.19M 40.93M 203.87M -656M -578.86M 45.47M
Other Non-Cash Items
1.49B 957.12M 574.63M -4.05B -3.33B -1.61B -1.33B -679.42M -996.7M -2.11B -1.22B 2.98B 2.71B 2.62B 2.85B -2.34B -1.89B -401.94M -1.5B 54.11M -328.2M -1.53B
Deferred Income Tax
-157.1M -157.1M -102.18M -61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.69B -2.45B -2.14B 798.93M 169.74M -937.91M -749.79M -1.36B -1.14B 68.95M 123.28M -1.82B -1.65B -1.78B -2.56B 278.14M 146.94M -906.55M -252.66M -1.05B -1.01B -53.63M
Operating Cash Flow
7.99B 5.61B 5.14B 5.42B 5.21B 5.69B 6B 5.18B 4.96B 4.72B 5.82B 6.72B 6.45B 5.93B 5.26B 5.32B 5.88B 6.77B 6.37B 6.34B 5.91B 4.93B
Capital Expenditures
-2.17B -2B -2.02B -1.83B -1.89B -1.98B -1.77B -1.86B -1.74B -1.65B -1.66B -1.63B -1.58B -1.52B -1.5B -1.37B -1.35B -1.34B -1.36B -1.42B -1.31B -1.21B
Cash Acquisitions
-1.31B -226.15M -35.44M -1.55B -1.46B -943.69M n/a 928.25M 349.89M 953.16M -248.21M -389.76M -389.76M -389.76M -389.76M -396.4M -396.4M -396.4M -396.4M -349.83M -349.83M -349.83M
Purchase of Investments
n/a n/a n/a -702.59M -702.59M -702.59M -702.59M -1.86B -1.86B -1.86B -1.86B -539.29M -539.29M -539.29M -539.29M -1.65B -1.65B -1.65B -1.65B -450.3M -450.3M -450.3M
Sales Maturities Of Investments
n/a n/a n/a 1.54B 1.54B 1.54B 1.54B 418.9M 418.9M 418.9M 418.9M 929.05M 929.05M 929.05M 929.05M 2.27B 2.27B 2.27B 2.27B 728.9M 728.9M 728.9M
Other Investing Acitivies
-537.79M -306.57M -98.35M 533.95M 420.82M 2.55M n/a 436.8M 367.59M 374.96M 1.22M -794.68M -555.47M -365.36M -244.18M -290M -432.59M -315.35M 404.38M 810.85M 925.67M 800.02M
Investing Cash Flow
-3.7B -2.22B -1.84B -2.01B -2.1B -2.08B -927.02M -1.94B -2.46B -1.77B -3.35B -2.42B -2.14B -1.89B -1.75B -1.45B -1.56B -1.44B -739.09M -681.27M -460.52M -482.11M
Debt Repayment
1.9B 305.91M 1.13B 577.42M 717.28M 1.08B -78.11M 65.65M -136.86M -148.91M -162.72M -529.82M -498.68M -504.07M -511.47M -323.94M -272.14M -190.89M -123.31M 77.17M 98.8M -312.52M
Common Stock Repurchased
n/a n/a n/a n/a -194.62M -194.62M -202.81M -217.83M -29.2M -29.24M -42.55M -30.49M -39.01M -55.09M -33.59M 54.2M 48.1M -7.55M -10.49M -37.53M -89.33M -17.57M
Dividend Paid
-2.76B -2.46B -2.32B -2.27B -2.31B -2.25B -2.22B -2.23B -2.15B -2.2B -2.28B -2.07B -2.06B -2.24B -2.46B -2.87B -3.18B -3.1B -2.87B -2.54B -2.08B -1.58B
Other Financial Acitivies
-591.61M -567.77M -570.07M -1.16B -764.33M -755.4M -748.77M -319.85M -732.02M -727.02M -722.65M -635.08M -643.36M -639.62M -638.91M -674.01M -659.65M -661.9M -527.22M -526.72M -653.83M -660.47M
Financial Cash Flow
-1.12B -1.54B -1.09B -1.88B -1.57B -1.32B -2.6B -2.7B -3.05B -3.11B -3.21B -3.19B -3.16B -3.36B -3.57B -3.81B -4.07B -4.1B -3.67B -3.17B -2.86B -2.57B
Net Cash Flow
2.53B 1.19B 1.56B 1.05B 1.46B 2.25B 2.43B 547.35M -582.15M -189.19M -778.89M 1.02B 1.11B 610.03M -146.86M 94.89M 365.71M 1.15B 1.98B 2.42B 2.36B 1.88B
Free Cash Flow
5.82B 3.61B 3.12B 3.59B 3.32B 3.72B 4.24B 3.31B 3.22B 3.07B 4.15B 5.09B 4.87B 4.41B 3.76B 3.94B 4.53B 5.43B 5.01B 4.92B 4.6B 3.72B
Adj. Free Cash Flow
5.82B 3.61B 3.12B 3.59B 3.32B 3.72B 4.24B 3.31B 3.22B 3.07B 4.15B 5.09B 4.87B 4.41B 3.76B 3.94B 4.53B 5.43B 5.01B 4.92B 4.6B 3.72B
Maintenance CapEx
-723.19M -774.44M -452.67M -452.67M -452.67M -36.07M -327.09M -828.82M -828.82M -880.51M -747.16M -698.79M -1.06B -1.36B -1.17B -717.34M -352.33M n/a n/a n/a -168.06M -406.91M
Growth CapEx
-1.44B -1.23B -1.57B -1.37B -1.44B -1.94B -1.44B -1.03B -909.74M -772.91M -913.68M -930.68M -518.25M -157.77M -331.01M -657.61M -996.25M -1.34B -1.36B -1.42B -1.15B -804M
Owner Earnings
7.27B 4.83B 4.68B 4.96B 4.76B 5.66B 5.68B 4.35B 4.13B 3.84B 5.07B 6.02B 5.39B 4.57B 4.09B 4.6B 5.52B 6.77B 6.37B 6.34B 5.74B 4.52B

© 2026 bestshares.com. All rights reserved.