Galaxy Payroll Group Limited logo

Galaxy Payroll Group Limited

GLXG | NASDAQ
Chart Builder DCF Calculator
$1
$0 (0.00%)
Sep 21, 2026, 12:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
-450.84K 5.51M 9.01M 22.56M 9.69M
Depreciation & Amortization
20.07K 1.24M 1.25M 1.33M 1.3M
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
-5.69K 311.29K -915.26K -6.28M -4.76M
Other Non-Cash Items
-1.26K 101.6K -61.36K 5.25K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-21.09K -120.35K 5.89M -11.9M -3.79M
Operating Cash Flow
-453.12K 6.73M 16.09M 12M 7.2M
Capital Expenditures
-1.03K -59.45K -25.3K 4.68 -361.29K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-1.04K -59.45K -25.3K n/a -361.29K
Debt Repayment
n/a -2M -933.28K -3.97M 2.27M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
-95.92K -9.46M -9.88M -18.92M -1.5M
Other Financial Acitivies
901.63K -1.79M -1.75M -3.11M n/a
Financial Cash Flow
805.72K -13.29M -12.59M -26.05M 769.39K
Net Cash Flow
344.3K -6.59M 3.48M -14.03M 7.79M
Free Cash Flow
-454.15K 6.67M 16.06M 12M 6.83M
Adj. Free Cash Flow
-454.15K 6.67M 16.06M 12M 6.83M
Maintenance CapEx
-1.03K -59.45K -25.3K 9.36 -361.29K
Growth CapEx
n/a n/a n/a -4.68 n/a
Owner Earnings
-454.15K 6.67M 16.06M 12M 6.83M

© 2026 bestshares.com. All rights reserved.