Monte Rosa Therapeutics Inc. logo

Monte Rosa Therapeutics Inc.

GLUE | NASDAQ
Chart Builder DCF Calculator
$12.26
+$0.13 (+1.07%)
At close: Sep 21, 2026, 4:00 PM ET
$12.34
+$0.08 (+0.65%)
Pre-market: Sep 22, 2026, 5:22 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-205.62M -130.01M -38.63M 20.95M 24.17M 6.15M -72.7M -119.39M -130.41M -135.28M -135.35M -132.88M -125.32M -116.61M -108.5M -101.16M -93.68M -85.61M -73.96M -70.17M -56.89M -43.85M
Depreciation & Amortization
10.16M 8.34M 8.36M 8.33M 8.34M 8.27M 8.12M 7.91M 7.64M 6.97M 6.22M 5.45M 4.65M 4.14M 3.75M 3.48M 3.03M 2.61M 2.13M 1.55M 1.14M 740K
Stock-Based Compensation
26.54M 19.52M 18.87M 19.03M 18.94M 18.55M 18.13M 17.73M 17.92M 17.57M 16.67M 15.92M 14.67M 13.39M 11.66M 10.19M 9.05M 7.2M 5.2M 3.55M 1.52M 595K
Other Working Capital
105.88M 86.82M 11.52M 97.98M -26.55M 6.11M 84.81M 40.83M 53.44M 54.37M 64.48M 14.46M 10.94M 5.57M -1.21M -1.27M 2.56M 4.61M 6.99M 6.18M 2.66M -1.97M
Other Non-Cash Items
-3.22M -2.1M -2.2M -2.99M -3.61M -3.97M -2.95M -991K -399K -743K -1.81M -2.72M -1.02M 1.42M 2.76M 2.41M 1.22M 226K 977K 8.65M 8.64M 8.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -2M -2M -2M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K
Change in Working Capital
110.71M 89.59M -9.19M 103.83M -20.12M 5.66M 91.4M 39.45M 46.25M 54.93M 72.47M 16.84M 13.73M 9.19M -2.13M 2.39M 501K 2.63M 6.29M 2.67M 2.74M 386K
Operating Cash Flow
-61.44M -14.68M -22.8M 149.14M 27.72M 34.67M 42M -57.29M -61M -58.56M -43.8M -97.4M -93.29M -88.47M -92.47M -82.68M -79.87M -72.95M -59.36M -53.77M -42.86M -33.49M
Capital Expenditures
-9.88M -4.98M -4.7M -4.12M -3.86M -4.19M -3.99M -5.49M -6.75M -11.18M -18.98M -24.56M -24.32M -20.42M -12.8M -8.66M -9M -9.14M -9.8M -7.86M -7.03M -5.59M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -15.99K -15.99K 46.01K 46.01K 108.67K 92.67K 30.67K 155.67K 121K 137K 137K 12K n/a n/a n/a
Purchase of Investments
-959.7M -570.66M -376.68M -290.98M -257.38M -312.31M -230.36M -189.91M -165.35M -91.4M -103.15M -170.01M -221.59M -273.28M -384.42M -290.05M -230.65M -178.96M n/a n/a n/a n/a
Sales Maturities Of Investments
391.79M 313.04M 279.54M 227.43M 193.19M 161.96M 189.9M 196.15M 170.73M 180.91M 210.93M 215.13M 260.33M 275.33M 178M 130.3M 40M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 15.99K 15.99K 15.99K 15.99K -46.67K -46.67K -46.67K -46.67K n/a 67K 67K 67K 67K n/a n/a
Investing Cash Flow
-577.78M -262.6M -101.83M -67.66M -68.05M -154.53M -44.45M 741K -1.38M 78.33M 88.8M 20.57M 14.43M -18.37M -219.22M -168.33M -199.5M -187.96M -9.65M -7.79M -7.03M -5.59M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -178K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-387K n/a n/a 47.61M 47.61M 47.61M 47.61M n/a n/a n/a n/a 379K 379K 379K 379K n/a -1.56M 203.92M 203.92M 203.91M 205.21M -440K
Financial Cash Flow
689.85M 358.67M 30.35M 1.34M 1M 98.66M 98.89M 123.46M 124.54M 27.72M 27.49M 22.75M 21.44M 20.33M 20.47M -103K 29.57M 234.95M 377.56M 377.69M 395.98M 202.83M
Net Cash Flow
50.64M 81.4M -94.3M 82.79M -39.35M -21.23M 96.15M 66.56M 61.82M 46.95M 72.23M -54.28M -56.62M -85.48M -290.18M -253.68M -253.4M -30.13M 304.37M 315.57M 345.52M 163.74M
Free Cash Flow
-71.32M -19.66M -27.5M 145.02M 23.85M 30.48M 38.01M -62.79M -67.76M -69.74M -62.78M -121.96M -117.61M -108.89M -105.27M -91.33M -88.87M -82.1M -69.16M -61.62M -49.9M -39.09M
Adj. Free Cash Flow
-97.86M -39.17M -46.36M 126M 4.91M 11.93M 19.88M -80.52M -85.68M -87.31M -79.45M -137.88M -132.28M -122.28M -116.93M -101.53M -97.92M -89.3M -74.36M -65.17M -51.41M -39.68M
Maintenance CapEx
-6.58M -2.64M -767K n/a n/a n/a n/a -1.69M -3.35M -4.74M -5.89M -5.27M -4.65M -4.14M -3.75M -3.48M -3.03M -2.61M -2.13M -1.55M -1.14M -740K
Growth CapEx
-3.3M -2.35M -3.93M -4.12M -3.86M -4.19M -3.99M -3.81M -3.41M -6.44M -13.09M -19.29M -19.67M -16.28M -9.06M -5.17M -5.96M -6.53M -7.67M -6.31M -5.9M -4.85M
Owner Earnings
-68.02M -17.31M -23.57M 149.14M 27.72M 34.67M 42M -58.98M -64.35M -63.3M -49.69M -102.67M -97.94M -92.61M -96.21M -86.16M -82.9M -75.56M -61.5M -55.31M -44M -34.23M

© 2026 bestshares.com. All rights reserved.