Global Partners LP logo

Global Partners LP

GLP | NYSE
Chart Builder DCF Calculator
$50.26
-$0.36 (-0.71%)
Sep 22, 2026, 11:16 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
97.98M 110.33M 152.51M 362.21M 57.22M 101.68M
Depreciation & Amortization
-131.89M 139.69M 110.09M 104.8M 102.24M 100.14M
Stock-Based Compensation
n/a 15.49M 10.61M 2.7M n/a 1.08M
Other Working Capital
-27.17M 27.94M 23.15M 18.48M 41.68M -10.35M
Other Non-Cash Items
293.41M 1.59M 3.23M -74.31M 9.51M 15.98M
Deferred Income Tax
n/a -5.36M 2.51M 9.58M 599K 13.34M
Change in Working Capital
25.31M -230.13M 233.5M 75.02M -119.34M 80.31M
Operating Cash Flow
284.8M 31.6M 512.44M 480M 50.22M 312.53M
Capital Expenditures
-91.47M -318.38M -402.02M -106.8M -101.72M -76.33M
Cash Acquisitions
-29.52M -19.13M -96.8M -256.25M -11.64M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.02M -42.66M -82.41M 126.85M -1.69M 6.61M
Investing Cash Flow
-100.97M -276.87M -492.38M -236.19M -115.05M -69.73M
Debt Repayment
-25.71M 441M 144.4M -145.7M 91.7M -171.95M
Common Stock Repurchased
-10M -84.99M -3.99M -2.9M -3.77M -568K
Dividend Paid
-126.64M -121.61M -144.72M -100.46M -91.92M -71.36M
Other Financial Acitivies
-17.46M -566K -149K -1.56M -2.21M -1.25M
Financial Cash Flow
-179.8M 233.84M -4.46M -250.61M 65.97M -245.13M
Net Cash Flow
4.04M -11.43M 15.6M -6.81M 1.14M -2.33M
Free Cash Flow
193.34M -286.78M 110.42M 373.2M -51.5M 236.19M
Adj. Free Cash Flow
193.34M -302.28M 99.82M 370.5M -51.5M 235.12M
Maintenance CapEx
n/a -247.53M -402.02M n/a n/a -76.33M
Growth CapEx
-91.47M -70.85M n/a -106.8M -101.72M n/a
Owner Earnings
284.8M -215.93M 110.42M 480M 50.22M 236.19M

© 2026 bestshares.com. All rights reserved.