Glencore logo

Glencore

GLNCY | OTC
Chart Builder DCF Calculator
$14.54
-$0.02 (-0.14%)
At close: Sep 24, 2026, 3:59 PM ET
$14.53
-$0.01 (-0.07%)
After-hours: Sep 24, 2026, 3:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
5.39B 367.89M -2.06B -1.63B -521M 4.28B 9.8B 17.32B 15.78B 4.97B 1.97B
Depreciation & Amortization
6.87B 7.11B 7.55B 7.34B 7.6B 7.29B 7.44B 7.97B 7.07B 6.87B 10.49B
Stock-Based Compensation
n/a n/a 149M 149M 328M 328M 150M 150M 189M 189M 182M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-130.02M -486.5M -1.26B 1.51B 3.73B -10.38B -13.96B -65.67M -253.62M 3.91B 2.84B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -1.74B -1.74B 4.47B 4.47B 4.53B
Change in Working Capital
-5.57B -992.26M 1.67B 2.69B -1.03B 9.52B 12.25B -9.98B -18.16B -11.55B -11.69B
Operating Cash Flow
6.56B 6B 6.06B 10.06B 10.1B 11.04B 13.94B 13.66B 9.1B 8.86B 8.33B
Capital Expenditures
-6.65B -5.86B -5.91B -5.61B -4.78B -4.48B -4.38B -4.18B -3.95B -3.62B -3.56B
Cash Acquisitions
19.55M -54.83M -6.95B -6.95B -295M -494M -199M 321M 321M n/a n/a
Purchase of Investments
-576.15M -190.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.91B 1.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 236M 475M 835M 270M 1.42B 2.55B 2.14B 3.26B 3.08B 1.93B
Investing Cash Flow
-5.3B -4.46B -12.39B -11.73B -4.81B -3.56B -2.03B -1.72B -369M -541M -1.63B
Debt Repayment
3.5B 779.82M 1.13B 1.17B 1.17B 677M 677M n/a n/a n/a n/a
Common Stock Repurchased
-892.17M -1.96B -1.11B -226.33M -1.47B -3.67B -4.45B -2.51B -1.1B -746M -131M
Dividend Paid
-1.56B -1.18B -1.39B -1.58B -4.49B -6.45B -5.87B -4.83B -3.03B -2.12B -794M
Other Financial Acitivies
-1.37B 1.31B 7.57B 2.78B 360M -469M -7.44B -8.37B -5.53B -4.41B -4.84B
Financial Cash Flow
-321.46M -1.05B 6.2B 2.14B -4.43B -7.49B -12.63B -13.2B -8.56B -6.52B -5.64B
Net Cash Flow
1.09B 3B -143M n/a 2.85B 413.71M -703.81M -1.08B -178.5M 1.32B 1.23B
Free Cash Flow
-97.01M 139.83M 143M 4.44B 5.32B 6.55B 9.56B 9.48B 5.15B 5.24B 4.77B
Adj. Free Cash Flow
-97.01M 139.83M -6M 4.3B 4.99B 6.22B 9.41B 9.33B 4.96B 5.05B 4.59B
Maintenance CapEx
-8.14B -5.3B -7.7B -7.17B -4.7B -4.48B -2.08B n/a -2.02B -3.57B -6.17B
Growth CapEx
-4.43B -6.17B -2.99B -2.93B -4.46B -4.18B -6.25B -7.8B -5.49B -3.62B -1.55B
Owner Earnings
4.48B 10.75B 8.46B 13.92B 19.34B 20.21B 20.95B 22.52B 15.41B 7.96B 5.89B

© 2026 bestshares.com. All rights reserved.