GreenTree Hospitality Group Ltd. logo

GreenTree Hospitality Group Ltd.

GHG | NYSE
Chart Builder DCF Calculator
$1.06
+$0.03 (+2.91%)
Sep 22, 2026, 9:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
980.45M 1.04B 1.1B 1.19B 1.25B 1.28B 1.34B 1.41B 1.45B 1.54B 1.57B 1.55B 1.62B 1.43B 1.28B 1.23B 1.08B 1.19B 1.21B 1.19B 1.14B 1.01B
Cost of Revenue
640.58M 679.62M 706M 758.43M 786.49M 799.64M 822.59M 823.21M 883.21M 929.79M 964.83M 1.01B 994.24M 903.21M 813.92M 747.45M 672.46M 683.02M 651.38M 559.28M 494.51M 424.99M
Gross Profit
339.87M 358.92M 397.35M 434.78M 460.1M 484.12M 520.85M 587.88M 570.64M 609.33M 601.29M 542.99M 621.52M 526.25M 465M 478.25M 402.79M 510.6M 554.77M 629.19M 650.38M 588.84M
Operating Income
129.19M 129.41M 146.48M 60.4M 96.73M 135.41M 161.92M 310.01M 207.28M 221.49M 201.54M 138.67M 272.78M -54.68M -335.83M -260.54M -324.16M -6.01M 284.23M 343.31M 370.07M 343.42M
Interest Income
36.31M 35.45M 33.99M 37.23M 34.87M 38.5M 40.07M 37.77M 43.94M 42.69M 41.37M 35.21M 35.21M 29.73M 26.38M 37.11M 39.24M 49.12M 59.97M 70.15M 77.5M 77.45M
Pretax Income
41.02M 124.5M 215.24M 241.99M 252.25M 226.77M 196.04M 297.03M 177.42M 269.77M 233.74M 154.13M 334.06M -53.65M -307.73M -221.42M -316.32M 5.55M 312.77M 389.08M 461.4M 463.46M
Net Income
7.57M 87.57M 172.79M 186.19M 190.88M 151.84M 110M 155.38M 29.46M 71.03M 48.46M 63.14M 241.18M -25.89M -226.03M -184.08M -267.26M -22.13M 211.6M 271.22M 320.08M 343.1M
Selling & General & Admin
233.56M 255.4M 276.51M 265.09M 266.02M 284.68M 291.91M 334.65M 418.49M 411.82M 425.38M 304.06M 238.32M 466.28M 685.44M 768.46M 777.55M 565.7M 335.17M 327.17M 308M 275.39M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-22.88M -25.89M -25.64M 109.29M 97.34M 64.03M 67.02M -56.78M -23.7M 89.75M 87.62M 213.5M 194.84M 116.78M 118M -3.84M -8.08M -6.58M -22.12M -16.59M -13.61M -15.9M
Operating Expenses
210.68M 229.51M 250.87M 374.38M 363.36M 348.71M 358.93M 277.87M 363.35M 387.85M 399.76M 404.32M 348.73M 562.72M 764.4M 725.58M 733.04M 540.91M 313.05M 305.17M 280.32M 245.42M
Interest Expense
7.5M 5.69M 3.83M 3.56M 1.94M 4.57M 6.31M 5.4M 9.03M 10.27M 14.05M 13.14M 13.14M 9.27M 3.74M 6.45M 5.19M 9.28M 12.67M 10.48M 8.2M 5.83M
Selling & Marketing Expenses
38.67M 52.44M 54.78M 58.6M 60.87M 62.96M 67.59M 61.05M 74.92M 77.27M 74.9M 74.14M 70.86M 62.08M 55.49M 55.81M 45.95M 58.23M 66.92M 80.5M 85.33M 75.62M
Cost & Expenses
851.26M 909.13M 956.88M 1.13B 1.15B 1.15B 1.18B 1.1B 1.25B 1.32B 1.36B 1.42B 1.34B 1.47B 1.58B 1.47B 1.41B 1.22B 964.43M 864.45M 774.83M 670.41M
Income Tax Expense
35.2M 40.49M 45.88M 60.35M 65.73M 77.37M 88.73M 103.63M 111.83M 143.07M 131.33M 135.16M 135.01M 51.14M 10.53M -7.15M -17.03M 44.21M 105.31M 131.11M 150.42M 139.49M
Shares Outstanding (Basic)
100.9M 100.9M 100.9M 100.9M 101.4M 101.4M 101.53M 101.54M 101.54M 101.55M 101.8M 102.18M 102.18M 100.91M 102.88M 102.18M 103.05M 103.05M 103.05M 103.05M 103.05M 103.05M
Shares Outstanding (Diluted)
100.9M 100.9M 100.9M 100.9M 101.4M 101.4M 101.53M 101.54M 101.54M 101.55M 101.8M 103.05M 102.18M 100.91M 102.88M 102.18M 103.05M 103.05M 103.05M 103.05M 103.05M 103.08M
EPS (Basic)
0.42 1.20 2.04 1.83 1.88 1.50 1.09 1.54 0.30 0.91 0.69 0.83 2.57 -0.24 -2.19 -1.78 -2.60 -0.22 2.05 2.63 3.11 3.33
EPS (Diluted)
0.42 1.20 2.04 1.83 1.88 1.50 1.09 1.54 0.30 0.91 0.69 0.83 2.57 -0.24 -2.19 -1.78 -2.60 -0.22 2.05 2.63 3.11 3.33
EBITDA
113.73M 121.72M 166.96M 211.4M 224.97M 274.83M 319.26M 448.09M 493.08M 505.51M 473.57M 516.01M 378.83M 46.75M -235.56M -384.36M -331.38M 7.32M 328.36M 477.09M 543.9M 538.57M
EBIT
58.92M 59.14M 78.02M 106.03M 117.01M 164.07M 203.52M 334.53M 398.88M 404.7M 372.76M 416.18M 238.09M -89.38M -371.47M -528.63M -446.69M -98.24M 234.85M 399.74M 469.79M 469.48M
Depreciation & Amortization
54.81M 62.58M 88.93M 105.37M 107.96M 110.75M 115.75M 113.55M 110.01M 116.62M 116.61M 115.64M 112.57M 107.95M 107.74M 120.7M 119.92M 110.16M 98.11M 77.54M 74.3M 69.28M

© 2026 bestshares.com. All rights reserved.